|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.66B |
2.65B |
2.89B |
4.75B |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
230.20M |
-669.90M |
-205.30M |
-666.00M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
-666.90M |
711.10M |
-1.84B |
1.32B |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
398.30M |
612.20M |
470.20M |
-2.42B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.74B |
3.37B |
1.42B |
3.04B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
15.92B |
12.65B |
10.77B |
6.23B |
| Purchases of Property, Plant & Equipment |
-544.50M |
-515.80M |
-450.60M |
-378.00M |
| Acquisitions |
-4.60B |
-600.00M |
-300.00K |
4.61B |
| Purchases of Short-Term Investments |
-15.64B |
-12.48B |
-11.01B |
-7.55B |
| Other Cash from Investing Activities |
311.00M |
-2.20M |
-580.30M |
100.40M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.55B |
-942.00M |
-1.27B |
3.00B |
| Issuance of Debt |
6.47B |
1.10B |
1.09B |
990.30M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
110.80M |
245.00M |
143.60M |
126.50M |
| Repayment of Long-Term Debt |
-1.25B |
-705.10M |
-481.70M |
-919.30M |
| Repurchase of Capital Stock |
-2.50B |
-3.04B |
-4.36B |
-2.64B |
| Payment of Cash Dividends |
-367.10M |
-357.80M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-375.60M |
741.10M |
440.60M |
-961.90M |
| Net Cash From Financing Activities |
2.09B |
-2.02B |
-3.17B |
-3.40B |
| Effect of Exchange Rate Changes |
1.10M |
-400.00K |
-3.20M |
-6.70M |
| Net Change in Cash & Cash Equivalents |
283.00M |
412.80M |
-3.03B |
2.63B |