|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
44.80M |
15.81M |
18.95M |
11.96M |
| Receivables |
318.26M |
262.52M |
199.71M |
152.08M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
4.72M |
| Total Current Assets |
384.41M |
298.70M |
233.54M |
176.02M |
| Property, Plant & Equipment, Gross |
9.35B |
7.73B |
5.99B |
5.07B |
| Accumulated Depreciation & Depletion |
2.59B |
2.09B |
1.63B |
1.27B |
| Property, Plant & Equipment, Net |
6.76B |
5.64B |
4.36B |
3.80B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
124.47M |
108.17M |
60.01M |
55.41M |
| Total Non-Current Assets |
6.89B |
5.75B |
4.42B |
3.85B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.27B |
6.05B |
4.65B |
4.03B |
| Accounts Payable |
281.06M |
160.57M |
117.14M |
60.35M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
33.28M |
31.20M |
30.29M |
72.60M |
| Total Current Liabilities |
636.98M |
567.03M |
459.20M |
282.73M |
| Long Term Debt |
1.80B |
1.38B |
800.00M |
779.58M |
| Deferred Income Taxes |
1.06B |
823.64M |
539.07M |
341.04M |
| Other Non-Current Liabilities |
318.59M |
245.80M |
319.19M |
356.10M |
| Minority Interest |
-90.00K |
-59.00K |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.19B |
2.46B |
1.66B |
1.48B |
| Total Liabilities |
3.83B |
3.02B |
2.12B |
1.76B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
3.00K |
| Common Stock Equity |
3.44B |
3.02B |
2.53B |
2.27B |
| Common Par |
119.00K |
118.00K |
59.00K |
51.00K |
| Additional Paid In Capital |
1.57B |
1.55B |
1.55B |
1.55B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.88B |
1.47B |
975.67M |
702.98M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.24M |
240.00K |
5.77M |
20.41M |
| Total Capitalization |
5.24B |
4.40B |
3.33B |
3.05B |
| Total Equity |
3.44B |
3.02B |
2.53B |
2.27B |
| Total Liabilities & Stock Equity |
7.27B |
6.05B |
4.65B |
4.03B |
| Total Common Shares Outstanding |
117.63M |
117.38M |
117.10M |
101.69M |
| Preferred Shares |
172.39K |
172.39K |
172.50K |
0.00 |
| Treasury Shares |
951.03K |
724.40K |
1.74M |
1.04M |
| Basic Weighted Shares Outstanding |
117.60M |
117.34M |
106.34M |
100.09M |
| Diluted Weighted Shares Outstanding |
119.03M |
118.67M |
107.85M |
100.09M |
| Number of Employees |
829 |
692 |
561 |
481 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |