|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
385.56M |
258.97M |
221.39M |
53.00M |
| Operating Gains/Losses |
-9.54M |
948.00K |
-1.63M |
-1.56M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
6.45M |
-45.77M |
-33.48M |
5.67M |
| (Increase) Decrease in Inventories |
91.48M |
-40.75M |
-80.61M |
-41.45M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-12.72M |
20.31M |
25.64M |
67.04M |
| (Decrease) Increase In Other Current Liabilities |
32.38M |
18.78M |
9.91M |
8.31M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
-2.85M |
-18.72M |
| Other Non-Cash Items |
-7.60M |
-380.00K |
7.08M |
7.61M |
| Net Cash From Continuing Operations |
624.05M |
362.30M |
283.28M |
235.52M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
624.05M |
362.30M |
283.28M |
235.52M |
| Sale of Property, Plant & Equipment |
0.00 |
2.88M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-386.88M |
-176.84M |
-81.27M |
-99.77M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
-6.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-341.00K |
1.44M |
11.17M |
2.88M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-466.97M |
-202.78M |
-80.28M |
-103.19M |
| Issuance of Debt |
248.82M |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
10.37M |
5.34M |
3.74M |
879.00K |
| Repayment of Long-Term Debt |
-250.00M |
0.00 |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-10.78M |
-2.52M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-285.52M |
-18.26M |
-16.01M |
-14.51M |
| Other Financing Charges, Net |
94.21M |
51.53M |
193.97M |
36.65M |
| Net Cash From Financing Activities |
-192.91M |
36.09M |
181.70M |
23.02M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-35.82M |
195.60M |
384.71M |
155.35M |