| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
509.45M |
503.82M |
441.39M |
361.96M |
| Cost of Sales |
409.20M |
401.03M |
340.89M |
289.99M |
| Gross Operating Profit |
100.25M |
102.80M |
100.50M |
71.97M |
| Selling, General, and Administrative Expenses |
73.96M |
72.40M |
70.76M |
62.63M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
26.28M |
30.39M |
29.74M |
9.34M |
| Depreciation & Amortization |
41.98M |
37.44M |
31.46M |
17.74M |
| Interest Income |
5.12M |
8.15M |
6.09M |
3.52M |
| Other Income - Net |
1.14M |
5.54M |
4.86M |
1.66M |
| Special Income / Charges |
-5.18M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-16.37M |
2.51M |
16.91M |
9.51M |
| Interest Expense |
31.28M |
24.64M |
19.23M |
10.95M |
| Pre-Tax Income |
-47.65M |
-22.12M |
-2.33M |
-1.43M |
| Income Taxes |
919.00K |
199.00K |
3.02M |
-12.90M |
| Minority Interest |
0.00 |
1.19M |
2.24M |
950.00K |
| Net Income From Continuing Operations |
-48.57M |
-23.52M |
-7.59M |
10.51M |
| Net Income From Discontinued Operations |
0.00 |
1.72M |
0.00 |
0.00 |
| Net Income From Total Operations |
-48.57M |
-21.79M |
-7.59M |
10.51M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-48.57M |
-21.79M |
-7.59M |
10.51M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-41.38M |
-19.00M |
-7.59M |
10.51M |
| Preferred Dividends |
| Net Income Available To Common |
-49.93M |
-24.88M |
-9.97M |
8.77M |
| Basic EPS from Continuing Ops. |
-5.25 |
-2.71 |
-1.14 |
1.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.19 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-5.25 |
-2.52 |
-1.14 |
1.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.25 |
-2.52 |
-1.14 |
1.25 |
| Basic Normalized Net Income/Share |
-4.47 |
-2.19 |
-1.14 |
1.25 |
| EPS fr Continuing Ops. |
-5.25 |
-2.71 |
-1.14 |
1.17 |
| EPS fr Discontinued Ops |
0.00 |
0.19 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-5.25 |
-2.52 |
-1.14 |
1.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.25 |
-2.52 |
-1.14 |
1.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.47 |
-2.19 |
-1.14 |
1.17 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet