| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
5.02B |
4.93B |
3.47B |
2.39B |
| Cost of Sales |
3.38B |
3.33B |
2.28B |
1.53B |
| Gross Operating Profit |
1.64B |
1.60B |
1.19B |
860.02M |
| Selling, General, and Administrative Expenses |
639.76M |
615.00M |
390.07M |
269.86M |
| Research & Development |
0.00 |
10.00M |
6.21M |
4.55M |
| Operating Income before D & A (EBITDA) |
1.00B |
976.00M |
793.30M |
585.61M |
| Depreciation & Amortization |
164.72M |
152.00M |
99.98M |
86.72M |
| Interest Income |
38.04M |
38.00M |
15.83M |
4.46M |
| Other Income - Net |
-48.60M |
62.00M |
51.76M |
20.11M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
833.11M |
930.00M |
768.29M |
529.93M |
| Interest Expense |
45.96M |
27.00M |
6.05M |
786.00K |
| Pre-Tax Income |
787.15M |
903.00M |
762.24M |
529.14M |
| Income Taxes |
106.87M |
97.00M |
86.37M |
73.40M |
| Minority Interest |
1.95M |
1.00M |
0.00 |
30.00K |
| Net Income From Continuing Operations |
678.33M |
806.00M |
675.87M |
455.71M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
678.33M |
806.00M |
675.87M |
455.71M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
900.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
678.33M |
806.00M |
676.77M |
455.71M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
678.33M |
806.00M |
675.87M |
455.71M |
| Preferred Dividends |
| Net Income Available To Common |
678.33M |
806.00M |
675.87M |
455.71M |
| Basic EPS from Continuing Ops. |
0.47 |
0.56 |
0.47 |
0.32 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.47 |
0.56 |
0.47 |
0.32 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.47 |
0.56 |
0.47 |
0.32 |
| Basic Normalized Net Income/Share |
0.47 |
0.56 |
0.47 |
0.32 |
| EPS fr Continuing Ops. |
0.47 |
0.56 |
0.47 |
0.32 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.47 |
0.56 |
0.47 |
0.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.47 |
0.56 |
0.47 |
0.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.47 |
0.56 |
0.47 |
0.32 |
| Dividends Paid per Share |
0.00 |
0.14 |
0.11 |
0.06 |
Connect with TheStreet