| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.17B |
3.26B |
3.03B |
505.89M |
| Cost of Sales |
1.14B |
1.18B |
1.14B |
103.89M |
| Gross Operating Profit |
2.03B |
2.08B |
1.89B |
402.00M |
| Selling, General, and Administrative Expenses |
387.50M |
412.10M |
365.70M |
139.64M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.64B |
1.67B |
1.53B |
262.36M |
| Depreciation & Amortization |
494.50M |
507.50M |
449.60M |
93.62M |
| Interest Income |
0.00 |
0.00 |
31.90M |
0.00 |
| Other Income - Net |
2.10M |
462.40M |
-120.90M |
-33.90M |
| Special Income / Charges |
0.00 |
0.00 |
-7.90M |
-1.70M |
| Total Income Before Interest Expenses (EBIT) |
1.13B |
1.61B |
931.50M |
133.57M |
| Interest Expense |
416.40M |
444.40M |
209.60M |
83.15M |
| Pre-Tax Income |
718.10M |
1.17B |
721.90M |
50.41M |
| Income Taxes |
283.20M |
252.00M |
276.30M |
14.33M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
468.00K |
| Net Income From Continuing Operations |
434.90M |
917.10M |
445.60M |
35.62M |
| Net Income From Discontinued Operations |
-22.20M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
412.70M |
917.10M |
445.60M |
35.62M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
99.70M |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-269.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
412.70M |
917.10M |
545.30M |
35.35M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
449.60M |
931.00M |
502.90M |
37.31M |
| Preferred Dividends |
| Net Income Available To Common |
434.90M |
917.10M |
445.60M |
35.62M |
| Basic EPS from Continuing Ops. |
0.99 |
1.94 |
1.02 |
0.42 |
| Basic EPS from Discontinued Ops. |
-0.05 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.94 |
1.94 |
1.02 |
0.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.23 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.94 |
1.94 |
1.25 |
0.42 |
| Basic Normalized Net Income/Share |
1.02 |
1.97 |
1.15 |
0.44 |
| EPS fr Continuing Ops. |
0.98 |
1.94 |
1.02 |
0.42 |
| EPS fr Discontinued Ops |
-0.05 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.93 |
1.94 |
1.02 |
0.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.23 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.93 |
1.94 |
1.25 |
0.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.01 |
1.97 |
1.15 |
0.44 |
| Dividends Paid per Share |
1.00 |
1.00 |
1.35 |
0.90 |
Connect with TheStreet