|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
168.00M |
172.30M |
310.70M |
334.50M |
| Operating Gains/Losses |
57.80M |
-14.70M |
20.20M |
97.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
47.50M |
-188.40M |
-42.80M |
-3.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
63.60M |
23.50M |
-18.10M |
9.60M |
| (Decrease) Increase In Other Current Liabilities |
-15.20M |
-128.70M |
16.50M |
4.60M |
| (Increase) Decrease In Other Working Capital |
-7.10M |
-30.90M |
-46.60M |
-5.70M |
| Other Non-Cash Items |
69.70M |
272.10M |
82.50M |
67.40M |
| Net Cash From Continuing Operations |
1.78B |
1.23B |
1.09B |
1.12B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.78B |
1.23B |
1.09B |
1.12B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.10B |
-702.00M |
-415.20M |
-298.10M |
| Acquisitions |
6.10M |
71.40M |
-1.04B |
-195.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-6.60M |
-21.60M |
1.60M |
600.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.10B |
-652.20M |
-1.46B |
-492.80M |
| Issuance of Debt |
1.91B |
4.92B |
1.56B |
1.08B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-2.07B |
-4.78B |
-1.72B |
-390.40M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-121.30M |
| Payment of Cash Dividends |
-588.00M |
-509.60M |
-464.60M |
-437.40M |
| Other Financing Charges, Net |
-18.40M |
-24.00M |
-40.00M |
3.80M |
| Net Cash From Financing Activities |
-770.90M |
-391.90M |
-657.60M |
138.30M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-95.00M |
184.70M |
-1.02B |
766.30M |