|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
132.00M |
227.00M |
42.30M |
1.06B |
| Receivables |
614.90M |
782.40M |
373.90M |
291.70M |
| Inventories |
75.00M |
76.50M |
52.50M |
26.10M |
| Other Current Assets |
0.00 |
61.40M |
50.60M |
0.00 |
| Total Current Assets |
1.30B |
1.52B |
687.70M |
1.46B |
| Property, Plant & Equipment, Gross |
13.83B |
12.76B |
11.25B |
9.99B |
| Accumulated Depreciation & Depletion |
7.97B |
7.06B |
6.48B |
5.99B |
| Property, Plant & Equipment, Net |
5.86B |
5.71B |
4.77B |
3.99B |
| Intangibles |
2.31B |
2.69B |
2.04B |
1.25B |
| Other Non-Current Assets |
167.00M |
178.60M |
150.80M |
99.10M |
| Total Non-Current Assets |
12.68B |
12.87B |
10.67B |
7.69B |
| Liabilities & Shareholder Equity |
| Total Assets |
13.98B |
14.39B |
11.35B |
9.15B |
| Accounts Payable |
363.70M |
296.00M |
151.30M |
158.50M |
| Short Term Debt |
881.60M |
213.70M |
139.20M |
23.80M |
| Other Current Liabilities |
586.20M |
517.10M |
359.20M |
216.00M |
| Total Current Liabilities |
2.17B |
1.46B |
985.50M |
709.30M |
| Long Term Debt |
8.11B |
8.94B |
7.19B |
6.27B |
| Deferred Income Taxes |
1.90B |
1.85B |
1.77B |
1.37B |
| Other Non-Current Liabilities |
697.60M |
646.30M |
583.40M |
532.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
10.71B |
11.43B |
9.54B |
8.18B |
| Total Liabilities |
12.88B |
12.89B |
10.52B |
8.88B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.10B |
1.50B |
830.60M |
260.70M |
| Common Par |
100.00K |
100.00K |
100.00K |
0.00 |
| Additional Paid In Capital |
1.10B |
1.50B |
833.30M |
83.60M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
214.10M |
385.40M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
6.40M |
1.90M |
-216.90M |
-208.30M |
| Total Capitalization |
9.22B |
10.43B |
8.02B |
6.53B |
| Total Equity |
1.10B |
1.50B |
830.60M |
260.70M |
| Total Liabilities & Stock Equity |
13.98B |
14.39B |
11.35B |
9.15B |
| Total Common Shares Outstanding |
588.20M |
586.30M |
504.30M |
436.80M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
584.50M |
512.70M |
471.00M |
432.90M |
| Diluted Weighted Shares Outstanding |
584.50M |
512.70M |
468.00M |
432.90M |
| Number of Employees |
13787 |
14638 |
10086 |
7385 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |