73.59 2.18 (3.05%)
4:02 PM ET 11/24/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 18.91B 19.41B 18.08B 14.32B
Cost of Sales 15.81B 15.96B 14.90B 10.83B
Gross Operating Profit 3.09B 3.45B 3.18B 3.49B
Selling, General, and Administrative Expenses 1.80B 1.74B 1.75B 2.20B
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 1.30B 1.72B 1.43B 1.29B
Depreciation & Amortization 597.00M 593.00M 550.00M 442.00M
Interest Income 100.00M 0.00 0.00 0.00
Other Income - Net -200.00M 7.00M 0.00 0.00
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 449.00M 1.05B 824.00M 793.00M
Interest Expense 203.00M 266.00M 204.00M 195.00M
Pre-Tax Income 246.00M 786.00M 620.00M 598.00M
Income Taxes -201.00M 117.00M 126.00M 171.00M
Minority Interest 29.00M 22.00M 8.00M 5.00M
Net Income From Continuing Operations 418.00M 647.00M 486.00M 422.00M
Net Income From Discontinued Operations 0.00 -7.00M -53.00M 0.00
Net Income From Total Operations 418.00M 640.00M 433.00M 422.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 418.00M 640.00M 433.00M 422.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 567.00M 708.00M 541.00M 479.00M
Preferred Dividends
Net Income Available To Common 418.00M 647.00M 486.00M 422.00M
Basic EPS from Continuing Ops. 5.57 8.24 6.47 6.30
Basic EPS from Discontinued Ops. 0.00 -0.09 -0.71 0.00
Basic EPS from Total Operations 5.57 8.15 5.76 6.30
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 5.57 8.15 5.76 6.30
Basic Normalized Net Income/Share 7.56 9.02 7.20 7.15
EPS fr Continuing Ops. 5.50 8.10 6.35 6.19
EPS fr Discontinued Ops 0.00 -0.09 -0.68 0.00
EPS fr Total Ops. 5.50 8.01 5.67 6.19
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 5.50 8.01 5.67 6.19
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 7.46 8.86 7.07 7.03
Dividends Paid per Share 1.72 1.72 1.72 1.72
Dow Jones S&P 500 NASDAQ 10-Year Note
10,433.71 1,105.65 2,169.18 33.17
Oil *
76.42
DOWN
17.24
DOWN
0.59
DOWN
6.83
DOWN
0.47
10 Yr
3.32%
SPDR Gold
114.73
-0.16%
-0.05%
-0.31%
-1.40%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services