| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.71B |
2.63B |
2.65B |
2.64B |
| Cost of Sales |
2.26B |
2.20B |
2.23B |
2.24B |
| Gross Operating Profit |
451.10M |
326.61M |
315.45M |
298.34M |
| Selling, General, and Administrative Expenses |
114.05M |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
337.05M |
326.61M |
315.45M |
298.34M |
| Depreciation & Amortization |
n.a. |
95.01M |
90.60M |
95.95M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-94.50M |
1.20M |
3.38M |
1.92M |
| Special Income / Charges |
n.a. |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
242.55M |
232.81M |
228.22M |
204.31M |
| Interest Expense |
44.90M |
46.80M |
50.19M |
48.30M |
| Pre-Tax Income |
197.65M |
186.01M |
178.04M |
156.01M |
| Income Taxes |
77.27M |
69.49M |
70.14M |
61.31M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
120.37M |
116.52M |
107.90M |
94.69M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-7.12M |
| Net Income From Total Operations |
120.37M |
116.52M |
107.90M |
87.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
120.37M |
116.52M |
107.90M |
87.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
116.52M |
107.90M |
94.69M |
| Preferred Dividends |
| Net Income Available To Common |
121.69M |
115.20M |
107.90M |
94.69M |
| Basic EPS from Continuing Ops. |
2.40 |
2.35 |
2.19 |
1.94 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.14 |
| Basic EPS from Total Operations |
2.40 |
2.35 |
2.19 |
1.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.40 |
2.35 |
2.19 |
1.80 |
| Basic Normalized Net Income/Share |
n.a. |
2.35 |
2.19 |
1.94 |
| EPS fr Continuing Ops. |
2.39 |
2.33 |
2.19 |
1.94 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.15 |
| EPS fr Total Ops. |
2.39 |
2.33 |
2.19 |
1.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.39 |
2.33 |
2.19 |
1.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
2.33 |
2.19 |
1.94 |
| Dividends Paid per Share |
1.45 |
1.40 |
1.36 |
1.34 |
Connect with TheStreet