| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
9.60B |
7.83B |
6.58B |
4.33B |
| Cost of Sales |
5.51B |
4.45B |
3.73B |
2.60B |
| Gross Operating Profit |
4.09B |
3.38B |
2.84B |
1.73B |
| Selling, General, and Administrative Expenses |
1.27B |
980.80M |
877.31M |
632.16M |
| Research & Development |
192.66M |
169.32M |
149.43M |
107.36M |
| Operating Income before D & A (EBITDA) |
2.63B |
2.23B |
1.82B |
988.86M |
| Depreciation & Amortization |
731.81M |
606.23M |
483.06M |
345.77M |
| Interest Income |
0.00 |
11.85M |
6.66M |
11.21M |
| Other Income - Net |
36.39M |
-8.57M |
-13.06M |
130.63M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-98.31M |
| Total Income Before Interest Expenses (EBIT) |
1.93B |
1.63B |
1.33B |
706.54M |
| Interest Expense |
243.68M |
183.13M |
109.58M |
80.34M |
| Pre-Tax Income |
1.69B |
1.44B |
1.22B |
626.19M |
| Income Taxes |
288.81M |
332.76M |
316.52M |
159.17M |
| Minority Interest |
34.27M |
19.75M |
11.33M |
817.00K |
| Net Income From Continuing Operations |
1.37B |
1.09B |
896.37M |
466.21M |
| Net Income From Discontinued Operations |
-12.93M |
-21.37M |
0.00 |
1.21M |
| Net Income From Total Operations |
1.35B |
1.07B |
896.37M |
467.42M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.35B |
1.07B |
896.37M |
467.42M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37B |
1.09B |
896.37M |
564.52M |
| Preferred Dividends |
| Net Income Available To Common |
1.37B |
1.09B |
896.37M |
466.21M |
| Basic EPS from Continuing Ops. |
2.00 |
1.62 |
1.30 |
0.78 |
| Basic EPS from Discontinued Ops. |
-0.02 |
-0.04 |
0.00 |
0.01 |
| Basic EPS from Total Operations |
1.98 |
1.58 |
1.30 |
0.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.98 |
1.58 |
1.30 |
0.78 |
| Basic Normalized Net Income/Share |
2.00 |
1.62 |
1.30 |
0.94 |
| EPS fr Continuing Ops. |
1.96 |
1.57 |
1.27 |
0.74 |
| EPS fr Discontinued Ops |
-0.02 |
-0.03 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.94 |
1.54 |
1.27 |
0.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.94 |
1.54 |
1.27 |
0.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.96 |
1.57 |
1.27 |
0.89 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet