|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-750.00M |
278.00M |
-93.13M |
279.92M |
| Operating Gains/Losses |
-9.00M |
29.00M |
132.29M |
-13.84M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-705.00M |
-626.00M |
-190.30M |
100.20M |
| (Increase) Decrease in Inventories |
-738.00M |
-606.00M |
-360.06M |
-46.03M |
| (Increase) Decrease In Other Current Assets |
-231.00M |
-68.00M |
80.90M |
-312.95M |
| (Decrease) Increase In Payables |
543.00M |
237.00M |
298.49M |
41.28M |
| (Decrease) Increase In Other Current Liabilities |
452.00M |
46.00M |
-7.23M |
-178.75M |
| (Increase) Decrease In Other Working Capital |
357.00M |
126.00M |
-18.56M |
-119.47M |
| Other Non-Cash Items |
1.03B |
133.00M |
183.26M |
67.58M |
| Net Cash From Continuing Operations |
1.22B |
833.00M |
1.13B |
614.32M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.22B |
833.00M |
1.13B |
614.32M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.19B |
-1.53B |
-1.00B |
-1.60B |
| Acquisitions |
-104.00M |
-113.00M |
50.97M |
86.75M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-15.00M |
41.84M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.31B |
-1.67B |
-907.72M |
-1.52B |
| Issuance of Debt |
1.31B |
22.00M |
1.58B |
1.24B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
65.00M |
0.00 |
0.00 |
5.72M |
| Repayment of Long-Term Debt |
-310.00M |
-216.00M |
-721.00M |
-406.63M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-56.00M |
990.00M |
-897.39M |
66.77M |
| Net Cash From Financing Activities |
1.01B |
796.00M |
-37.85M |
906.16M |
| Effect of Exchange Rate Changes |
2.00M |
0.00 |
-19.20M |
10.58M |
| Net Change in Cash & Cash Equivalents |
-71.00M |
-45.00M |
163.25M |
14.12M |