| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
8.03B |
7.95B |
6.59B |
5.61B |
| Cost of Sales |
5.01B |
5.00B |
4.11B |
3.49B |
| Gross Operating Profit |
3.02B |
2.96B |
2.48B |
2.12B |
| Selling, General, and Administrative Expenses |
2.46B |
2.43B |
2.00B |
1.64B |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
565.87M |
522.00M |
483.84M |
475.23M |
| Depreciation & Amortization |
266.70M |
249.21M |
186.39M |
156.22M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-11.38M |
6.70M |
11.32M |
20.74M |
| Special Income / Charges |
n.a. |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
287.80M |
242.94M |
308.78M |
339.74M |
| Interest Expense |
36.86M |
36.42M |
4.21M |
32.00K |
| Pre-Tax Income |
250.94M |
206.52M |
304.57M |
339.71M |
| Income Taxes |
104.14M |
92.00M |
121.83M |
135.88M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
146.80M |
114.52M |
182.74M |
203.83M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
146.80M |
114.52M |
182.74M |
203.83M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
146.80M |
114.52M |
182.74M |
203.83M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
151.07M |
182.74M |
203.83M |
| Preferred Dividends |
| Net Income Available To Common |
118.75M |
114.52M |
182.74M |
203.83M |
| Basic EPS from Continuing Ops. |
0.85 |
0.82 |
1.30 |
1.46 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.85 |
0.82 |
1.30 |
1.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.85 |
0.82 |
1.30 |
1.46 |
| Basic Normalized Net Income/Share |
n.a. |
1.08 |
1.30 |
1.46 |
| EPS fr Continuing Ops. |
0.85 |
0.82 |
1.29 |
1.41 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.85 |
0.82 |
1.29 |
1.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.85 |
0.82 |
1.29 |
1.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
1.08 |
1.29 |
1.41 |
| Dividends Paid per Share |
0.00 |
0.78 |
0.69 |
2.45 |
Connect with TheStreet