| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
209.24M |
105.30M |
97.03M |
29.54M |
| Cost of Sales |
129.02M |
62.58M |
51.47M |
14.19M |
| Gross Operating Profit |
80.22M |
42.72M |
45.56M |
15.35M |
| Selling, General, and Administrative Expenses |
40.90M |
23.70M |
19.72M |
9.77M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
39.32M |
19.02M |
25.84M |
5.58M |
| Depreciation & Amortization |
9.31M |
6.05M |
5.69M |
1.01M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-192.00K |
-276.00K |
-259.00K |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
29.82M |
12.69M |
19.89M |
4.56M |
| Interest Expense |
2.55M |
2.05M |
2.86M |
655.00K |
| Pre-Tax Income |
27.27M |
10.64M |
17.03M |
3.91M |
| Income Taxes |
5.45M |
2.75M |
5.87M |
1.13M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
21.82M |
7.89M |
11.16M |
2.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
21.82M |
7.89M |
11.16M |
2.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
616.00K |
0.00 |
| Total Net Income |
21.82M |
7.89M |
11.78M |
2.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.82M |
7.89M |
11.16M |
2.78M |
| Preferred Dividends |
| Net Income Available To Common |
21.82M |
7.89M |
11.16M |
1.90M |
| Basic EPS from Continuing Ops. |
0.29 |
0.11 |
0.21 |
0.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.29 |
0.11 |
0.21 |
0.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.29 |
0.11 |
0.21 |
0.06 |
| Basic Normalized Net Income/Share |
0.29 |
0.11 |
0.21 |
0.06 |
| EPS fr Continuing Ops. |
0.28 |
0.11 |
0.21 |
0.06 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.28 |
0.11 |
0.21 |
0.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.28 |
0.11 |
0.21 |
0.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.28 |
0.11 |
0.21 |
0.06 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet