|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
6.22M |
6.50M |
5.03M |
2.59M |
| Receivables |
70.94M |
45.04M |
41.32M |
6.14M |
| Inventories |
2.75M |
1.38M |
965.00K |
0.00 |
| Other Current Assets |
4.19M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
90.71M |
61.76M |
52.35M |
10.60M |
| Property, Plant & Equipment, Gross |
99.52M |
71.75M |
54.33M |
9.25M |
| Accumulated Depreciation & Depletion |
19.05M |
11.00M |
10.54M |
6.79M |
| Property, Plant & Equipment, Net |
80.47M |
60.75M |
43.79M |
2.46M |
| Intangibles |
3.96M |
4.47M |
0.00 |
0.00 |
| Other Non-Current Assets |
687.00K |
549.00K |
487.00K |
1.71M |
| Total Non-Current Assets |
94.27M |
74.66M |
48.67M |
4.17M |
| Liabilities & Shareholder Equity |
| Total Assets |
184.97M |
136.42M |
101.02M |
14.77M |
| Accounts Payable |
19.99M |
12.02M |
7.48M |
376.00K |
| Short Term Debt |
5.52M |
1.94M |
1.94M |
2.25M |
| Other Current Liabilities |
5.65M |
2.71M |
5.02M |
585.00K |
| Total Current Liabilities |
50.54M |
27.04M |
26.84M |
7.03M |
| Long Term Debt |
26.18M |
26.15M |
29.49M |
3.60M |
| Deferred Income Taxes |
5.80M |
5.66M |
4.52M |
0.00 |
| Other Non-Current Liabilities |
700.00K |
520.00K |
1.75M |
339.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
32.67M |
32.33M |
35.76M |
3.94M |
| Total Liabilities |
83.21M |
59.37M |
62.60M |
10.97M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
101.76M |
77.04M |
38.42M |
3.80M |
| Common Par |
1.00K |
1.00K |
1.00K |
0.00 |
| Additional Paid In Capital |
128.11M |
125.21M |
94.48M |
71.86M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-25.11M |
-46.93M |
-54.82M |
-66.60M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.23M |
-1.23M |
-1.23M |
-1.46M |
| Total Capitalization |
127.94M |
103.19M |
67.91M |
7.40M |
| Total Equity |
101.76M |
77.04M |
38.42M |
3.80M |
| Total Liabilities & Stock Equity |
184.97M |
136.42M |
101.02M |
14.77M |
| Total Common Shares Outstanding |
76.65M |
75.78M |
59.19M |
29.59M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
53.00K |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
75.84M |
70.04M |
53.77M |
29.51M |
| Diluted Weighted Shares Outstanding |
78.04M |
72.11M |
55.04M |
31.37M |
| Number of Employees |
693 |
521 |
392 |
344 |
| Number of Part-Time Employees |
4 |
5 |
7 |
11 |
Connect with TheStreet