| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.43B |
4.24B |
4.00B |
3.82B |
| Cost of Sales |
3.82B |
3.14B |
2.99B |
2.81B |
| Gross Operating Profit |
504.80M |
989.70M |
905.30M |
912.90M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
504.80M |
989.70M |
905.30M |
912.90M |
| Depreciation & Amortization |
332.30M |
361.20M |
336.80M |
350.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
556.90M |
92.00M |
91.70M |
63.30M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
729.40M |
720.50M |
660.20M |
626.20M |
| Interest Expense |
153.70M |
167.60M |
172.70M |
173.40M |
| Pre-Tax Income |
575.70M |
552.90M |
487.50M |
452.80M |
| Income Taxes |
217.10M |
216.40M |
175.00M |
149.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
358.60M |
336.50M |
312.50M |
303.60M |
| Net Income From Discontinued Operations |
500.00K |
-900.00K |
3.90M |
5.10M |
| Net Income From Total Operations |
359.10M |
335.60M |
316.40M |
308.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
359.10M |
335.60M |
316.40M |
308.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
358.60M |
336.50M |
312.50M |
303.60M |
| Preferred Dividends |
| Net Income Available To Common |
358.60M |
336.50M |
312.50M |
303.60M |
| Basic EPS from Continuing Ops. |
3.06 |
2.88 |
2.67 |
2.59 |
| Basic EPS from Discontinued Ops. |
0.01 |
-0.01 |
0.03 |
0.05 |
| Basic EPS from Total Operations |
3.07 |
2.87 |
2.70 |
2.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.07 |
2.87 |
2.70 |
2.64 |
| Basic Normalized Net Income/Share |
3.06 |
2.88 |
2.67 |
2.59 |
| EPS fr Continuing Ops. |
3.03 |
2.84 |
2.64 |
2.56 |
| EPS fr Discontinued Ops |
0.01 |
-0.01 |
0.03 |
0.05 |
| EPS fr Total Ops. |
3.04 |
2.83 |
2.67 |
2.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.04 |
2.83 |
2.67 |
2.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.03 |
2.84 |
2.64 |
2.56 |
| Dividends Paid per Share |
1.08 |
1.00 |
0.92 |
0.88 |
Connect with TheStreet