|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
403.00M |
171.15M |
170.97M |
514.12M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
-393.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
102.00M |
92.52M |
9.60M |
-18.13M |
| (Increase) Decrease in Inventories |
-21.00M |
-46.29M |
-8.40M |
-8.51M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-172.00M |
91.12M |
-66.21M |
-15.52M |
| (Decrease) Increase In Other Current Liabilities |
-82.00M |
41.84M |
-30.12M |
35.61M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
138.00M |
80.41M |
140.00M |
98.10M |
| Net Cash From Continuing Operations |
897.00M |
1.18B |
947.44M |
501.91M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
897.00M |
1.18B |
947.44M |
501.91M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-63.00M |
-46.24M |
-497.94M |
-55.61M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
-2.87B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
1.00B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-63.00M |
-46.24M |
-497.94M |
-1.92B |
| Issuance of Debt |
600.00M |
3.00B |
2.76B |
2.95B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.00M |
4.90M |
7.80M |
3.97M |
| Repayment of Long-Term Debt |
-487.00M |
-3.81B |
-1.12B |
-873.10M |
| Repurchase of Capital Stock |
-32.00M |
-55.71M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.05B |
0.00 |
-2.14B |
0.00 |
| Other Financing Charges, Net |
-15.00M |
-48.57M |
-84.03M |
-154.69M |
| Net Cash From Financing Activities |
-978.00M |
-913.98M |
-574.84M |
1.93B |
| Effect of Exchange Rate Changes |
2.00M |
-2.30M |
-11.86M |
0.00 |
| Net Change in Cash & Cash Equivalents |
-142.00M |
214.54M |
-137.20M |
503.10M |