| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.05B |
958.54M |
824.35M |
721.90M |
| Cost of Sales |
628.08M |
563.91M |
486.53M |
414.63M |
| Gross Operating Profit |
421.53M |
394.63M |
337.83M |
307.27M |
| Selling, General, and Administrative Expenses |
111.11M |
99.56M |
84.54M |
72.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
310.41M |
295.07M |
253.28M |
234.87M |
| Depreciation & Amortization |
97.43M |
87.81M |
81.10M |
67.04M |
| Interest Income |
3.30M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.26M |
39.00K |
-4.56M |
666.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
215.02M |
207.30M |
167.63M |
168.50M |
| Interest Expense |
38.82M |
33.43M |
28.97M |
23.49M |
| Pre-Tax Income |
176.20M |
173.87M |
138.66M |
145.01M |
| Income Taxes |
58.40M |
59.92M |
48.33M |
48.07M |
| Minority Interest |
12.24M |
14.87M |
12.90M |
12.42M |
| Net Income From Continuing Operations |
105.56M |
99.08M |
77.42M |
84.52M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-579.00K |
| Net Income From Total Operations |
105.56M |
99.08M |
77.42M |
83.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
105.56M |
99.08M |
77.42M |
83.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
105.56M |
99.08M |
77.42M |
84.52M |
| Preferred Dividends |
| Net Income Available To Common |
105.56M |
99.08M |
77.42M |
84.52M |
| Basic EPS from Continuing Ops. |
1.51 |
1.45 |
1.13 |
1.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
1.51 |
1.45 |
1.13 |
1.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.51 |
1.45 |
1.13 |
1.20 |
| Basic Normalized Net Income/Share |
1.51 |
1.45 |
1.13 |
1.21 |
| EPS fr Continuing Ops. |
1.48 |
1.42 |
1.10 |
1.17 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
1.48 |
1.42 |
1.10 |
1.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.48 |
1.42 |
1.10 |
1.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.48 |
1.42 |
1.10 |
1.17 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet