| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.11B |
6.00B |
5.32B |
4.42B |
| Cost of Sales |
4.90B |
4.78B |
4.23B |
3.58B |
| Gross Operating Profit |
1.21B |
1.23B |
1.09B |
840.07M |
| Selling, General, and Administrative Expenses |
834.28M |
791.13M |
692.88M |
612.78M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
376.21M |
435.18M |
396.16M |
227.29M |
| Depreciation & Amortization |
30.54M |
40.95M |
31.18M |
18.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
9.35M |
0.00 |
-22.80M |
-28.22M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
355.02M |
394.22M |
342.19M |
181.07M |
| Interest Expense |
50.08M |
63.20M |
24.62M |
30.18M |
| Pre-Tax Income |
304.94M |
331.03M |
317.57M |
150.88M |
| Income Taxes |
92.25M |
90.40M |
100.25M |
47.36M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
212.69M |
240.63M |
217.32M |
103.53M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
212.69M |
240.63M |
217.32M |
103.53M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
212.69M |
240.63M |
217.32M |
103.53M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
212.69M |
240.63M |
217.32M |
103.53M |
| Preferred Dividends |
| Net Income Available To Common |
212.69M |
240.63M |
217.32M |
103.53M |
| Basic EPS from Continuing Ops. |
5.02 |
5.27 |
4.46 |
2.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.02 |
5.27 |
4.46 |
2.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.02 |
5.27 |
4.46 |
2.20 |
| Basic Normalized Net Income/Share |
5.02 |
5.27 |
4.46 |
2.20 |
| EPS fr Continuing Ops. |
4.91 |
4.99 |
4.14 |
2.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.91 |
4.99 |
4.14 |
2.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.91 |
4.99 |
4.14 |
2.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.91 |
4.99 |
4.14 |
2.10 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet