| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.82B |
2.44B |
1.76B |
1.40B |
| Cost of Sales |
1.79B |
1.57B |
1.14B |
953.48M |
| Gross Operating Profit |
1.03B |
870.02M |
611.49M |
445.81M |
| Selling, General, and Administrative Expenses |
667.89M |
569.48M |
316.15M |
295.92M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
362.68M |
300.54M |
219.15M |
149.89M |
| Depreciation & Amortization |
117.54M |
86.57M |
63.53M |
54.48M |
| Interest Income |
6.65M |
2.95M |
4.37M |
1.57M |
| Other Income - Net |
-60.74M |
18.10M |
8.05M |
-8.96M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
191.05M |
235.02M |
168.04M |
88.02M |
| Interest Expense |
47.41M |
37.90M |
27.90M |
23.39M |
| Pre-Tax Income |
143.64M |
197.12M |
140.14M |
64.63M |
| Income Taxes |
39.90M |
54.30M |
41.56M |
30.71M |
| Minority Interest |
2.03M |
2.77M |
3.20M |
3.65M |
| Net Income From Continuing Operations |
101.71M |
140.05M |
95.38M |
30.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
101.71M |
140.05M |
95.38M |
30.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
101.71M |
140.05M |
95.38M |
30.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
101.71M |
140.05M |
95.38M |
30.27M |
| Preferred Dividends |
| Net Income Available To Common |
101.71M |
140.05M |
95.38M |
30.27M |
| Basic EPS from Continuing Ops. |
0.58 |
0.80 |
0.54 |
0.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.58 |
0.80 |
0.54 |
0.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.58 |
0.80 |
0.54 |
0.17 |
| Basic Normalized Net Income/Share |
0.58 |
0.80 |
0.54 |
0.17 |
| EPS fr Continuing Ops. |
0.58 |
0.80 |
0.54 |
0.17 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.58 |
0.80 |
0.54 |
0.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.58 |
0.80 |
0.54 |
0.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.58 |
0.80 |
0.54 |
0.17 |
| Dividends Paid per Share |
0.00 |
0.09 |
0.00 |
0.00 |
Connect with TheStreet