| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 55.53B | 46.81B | 35.91B | 28.07B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 33.71B | 29.08B | 20.10B | 13.59B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 33.71B | 29.08B | 20.10B | 13.59B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 33.44B | 28.90B | 19.81B | 13.14B |
| Interest Expense | 24.10B | 17.02B | 10.01B | 5.33B |
| Pre-Tax Income | 9.34B | 11.88B | 9.80B | 7.82B |
| Income Taxes | 2.46B | 3.72B | 3.03B | 2.42B |
| Minority Interest | 571.00M | 414.00M | 342.00M | 184.00M |
| Net Income From Continuing Operations | 6.31B | 7.74B | 6.43B | 5.21B |
| Net Income From Discontinued Operations | 0.00 | 46.00M | 214.00M | 0.00 |
| Net Income From Total Operations | 6.31B | 7.79B | 6.64B | 5.21B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 6.31B | 7.79B | 6.64B | 5.21B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.58B | 7.92B | 6.72B | 5.66B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 6.31B | 7.74B | 6.43B | 5.21B |
| Basic EPS from Continuing Ops. | 3.31 | 4.70 | 4.13 | 3.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.02 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.31 | 4.72 | 4.13 | 3.87 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.14 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.31 | 4.72 | 4.27 | 3.87 |
| Basic Normalized Net Income/Share | 3.45 | 4.81 | 4.32 | 4.20 |
| EPS fr Continuing Ops. | 3.26 | 4.61 | 4.05 | 3.81 |
| EPS fr Discontinued Ops | 0.00 | 0.02 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.26 | 4.63 | 4.05 | 3.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.14 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.26 | 4.63 | 4.19 | 3.81 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.40 | 4.72 | 4.23 | 4.13 |
| Dividends Paid per Share | 2.40 | 2.14 | 1.94 | 1.66 |