| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
97.35B |
93.47B |
88.14B |
75.11B |
| Cost of Sales |
39.01B |
37.55B |
34.99B |
25.47B |
| Gross Operating Profit |
58.35B |
55.92B |
53.15B |
49.64B |
| Selling, General, and Administrative Expenses |
26.90B |
25.97B |
25.23B |
21.31B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
31.45B |
29.96B |
27.92B |
28.33B |
| Depreciation & Amortization |
14.56B |
14.38B |
14.54B |
14.05B |
| Interest Income |
362.00M |
168.00M |
201.00M |
0.00 |
| Other Income - Net |
-80.00M |
43.00M |
194.00M |
329.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
530.00M |
| Total Income Before Interest Expenses (EBIT) |
17.73B |
16.37B |
14.54B |
15.83B |
| Interest Expense |
1.82B |
1.83B |
2.35B |
2.18B |
| Pre-Tax Income |
15.91B |
14.54B |
12.19B |
13.65B |
| Income Taxes |
3.33B |
3.98B |
2.67B |
3.21B |
| Minority Interest |
6.16B |
5.05B |
4.04B |
3.04B |
| Net Income From Continuing Operations |
6.43B |
5.51B |
5.48B |
7.40B |
| Net Income From Discontinued Operations |
0.00 |
142.00M |
759.00M |
0.00 |
| Net Income From Total Operations |
6.43B |
5.65B |
6.24B |
7.40B |
| Extraordinary Income/Losses |
0.00 |
-131.00M |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-42.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
6.43B |
5.52B |
6.20B |
7.40B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.43B |
5.51B |
5.48B |
6.87B |
| Preferred Dividends |
| Net Income Available To Common |
6.43B |
5.51B |
5.48B |
7.40B |
| Basic EPS from Continuing Ops. |
2.26 |
1.90 |
1.88 |
2.67 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.05 |
0.26 |
0.00 |
| Basic EPS from Total Operations |
2.26 |
1.95 |
2.14 |
2.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
-0.05 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.26 |
1.90 |
2.13 |
2.67 |
| Basic Normalized Net Income/Share |
2.26 |
1.90 |
1.88 |
2.48 |
| EPS fr Continuing Ops. |
2.26 |
1.90 |
1.88 |
2.65 |
| EPS fr Discontinued Ops |
0.00 |
0.05 |
0.26 |
0.00 |
| EPS fr Total Ops. |
2.26 |
1.95 |
2.14 |
2.65 |
| EPS fr Extraord. Inc. |
0.00 |
-0.05 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.26 |
1.90 |
2.15 |
2.65 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.26 |
1.90 |
1.88 |
2.46 |
| Dividends Paid per Share |
1.75 |
1.65 |
1.62 |
1.60 |
Connect with TheStreet