|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
10.56B |
10.20B |
10.22B |
10.36B |
| Operating Gains/Losses |
8.28B |
7.46B |
3.99B |
5.48B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-1.72B |
-966.00M |
-859.00M |
-1.39B |
| (Increase) Decrease in Inventories |
-136.00M |
208.00M |
299.00M |
235.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
86.00M |
-313.00M |
-102.00M |
| (Decrease) Increase In Payables |
1.14B |
-1.61B |
1.08B |
-1.25B |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
306.00M |
0.00 |
-1.93B |
0.00 |
| Other Non-Cash Items |
-2.45B |
-1.87B |
1.25B |
318.00M |
| Net Cash From Continuing Operations |
31.49B |
29.78B |
33.36B |
31.56B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
31.49B |
29.78B |
33.36B |
31.56B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
84.00M |
| Purchases of Property, Plant & Equipment |
-20.11B |
-16.24B |
-16.46B |
-17.05B |
| Acquisitions |
-913.00M |
-2.02B |
1.16B |
-5.96B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-3.00M |
0.00 |
| Other Cash from Investing Activities |
521.00M |
1.01B |
251.00M |
-410.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-20.50B |
-17.25B |
-15.05B |
-23.33B |
| Issuance of Debt |
4.49B |
11.06B |
0.00 |
12.04B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
315.00M |
241.00M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-6.40B |
-11.80B |
-9.23B |
-20.91B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-13.56B |
-5.56B |
-5.41B |
-5.27B |
| Other Financing Charges, Net |
-6.10B |
223.00M |
995.00M |
-1.86B |
| Net Cash From Financing Activities |
-21.25B |
-5.84B |
-13.65B |
-16.01B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-10.27B |
6.69B |
4.66B |
-7.77B |