| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.48B |
2.28B |
2.04B |
2.03B |
| Cost of Sales |
1.95B |
1.77B |
1.58B |
1.59B |
| Gross Operating Profit |
455.70M |
445.30M |
392.80M |
371.30M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
455.70M |
445.30M |
392.80M |
371.30M |
| Depreciation & Amortization |
192.30M |
184.80M |
172.30M |
158.20M |
| Interest Income |
2.30M |
2.90M |
4.00M |
3.80M |
| Other Income - Net |
37.20M |
56.80M |
5.00M |
48.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
302.90M |
320.20M |
229.50M |
264.90M |
| Interest Expense |
97.80M |
101.00M |
90.30M |
83.90M |
| Pre-Tax Income |
205.10M |
219.20M |
139.20M |
181.00M |
| Income Taxes |
76.10M |
76.00M |
30.30M |
44.10M |
| Minority Interest |
0.00 |
100.00K |
100.00K |
100.00K |
| Net Income From Continuing Operations |
129.00M |
143.10M |
108.80M |
136.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
129.00M |
143.10M |
108.80M |
136.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
129.00M |
143.10M |
108.80M |
136.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
129.00M |
143.10M |
108.80M |
136.80M |
| Preferred Dividends |
| Net Income Available To Common |
129.00M |
143.10M |
108.80M |
136.80M |
| Basic EPS from Continuing Ops. |
1.65 |
1.89 |
1.44 |
1.81 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.65 |
1.89 |
1.44 |
1.81 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.65 |
1.89 |
1.44 |
1.81 |
| Basic Normalized Net Income/Share |
1.65 |
1.89 |
1.44 |
1.81 |
| EPS fr Continuing Ops. |
1.63 |
1.87 |
1.43 |
1.80 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.63 |
1.87 |
1.43 |
1.80 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.63 |
1.87 |
1.43 |
1.80 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.63 |
1.87 |
1.43 |
1.80 |
| Dividends Paid per Share |
1.30 |
1.27 |
1.23 |
1.19 |
Connect with TheStreet