| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
950.90M |
856.59M |
751.48M |
674.50M |
| Cost of Sales |
594.59M |
542.96M |
479.02M |
434.69M |
| Gross Operating Profit |
356.32M |
313.63M |
272.46M |
239.81M |
| Selling, General, and Administrative Expenses |
233.61M |
216.12M |
189.87M |
173.14M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
122.71M |
97.51M |
82.59M |
66.66M |
| Depreciation & Amortization |
23.33M |
20.67M |
22.93M |
22.89M |
| Interest Income |
0.00 |
10.00K |
50.00K |
43.00K |
| Other Income - Net |
0.00 |
-635.00K |
-1.35M |
-4.46M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
99.37M |
76.21M |
58.36M |
39.36M |
| Interest Expense |
659.00K |
2.34M |
9.57M |
18.68M |
| Pre-Tax Income |
98.71M |
73.87M |
48.80M |
20.68M |
| Income Taxes |
37.89M |
29.01M |
19.55M |
8.01M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
60.82M |
44.86M |
29.25M |
12.67M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
60.82M |
44.86M |
29.25M |
12.67M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
60.82M |
44.86M |
29.25M |
12.67M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
60.82M |
44.86M |
29.25M |
12.67M |
| Preferred Dividends |
| Net Income Available To Common |
60.82M |
44.86M |
29.25M |
4.97M |
| Basic EPS from Continuing Ops. |
2.06 |
1.56 |
1.07 |
0.31 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.06 |
1.56 |
1.07 |
0.31 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.06 |
1.56 |
1.07 |
0.31 |
| Basic Normalized Net Income/Share |
2.06 |
1.56 |
1.07 |
0.31 |
| EPS fr Continuing Ops. |
2.02 |
1.52 |
1.03 |
0.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.02 |
1.52 |
1.03 |
0.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.02 |
1.52 |
1.03 |
0.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.02 |
1.52 |
1.03 |
0.28 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |