| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.82B |
2.83B |
2.58B |
2.30B |
| Cost of Sales |
2.00B |
1.92B |
1.72B |
1.58B |
| Gross Operating Profit |
818.72M |
909.52M |
861.78M |
715.44M |
| Selling, General, and Administrative Expenses |
450.88M |
439.02M |
404.00M |
376.91M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
367.84M |
470.50M |
457.78M |
338.53M |
| Depreciation & Amortization |
221.75M |
214.69M |
196.96M |
188.90M |
| Interest Income |
0.00 |
19.42M |
0.00 |
0.00 |
| Other Income - Net |
1.28M |
-3.47M |
9.85M |
12.61M |
| Special Income / Charges |
-1.73B |
-22.76M |
-6.68M |
-11.42M |
| Total Income Before Interest Expenses (EBIT) |
-1.65B |
234.32M |
223.76M |
111.36M |
| Interest Expense |
24.26M |
28.65M |
32.22M |
33.59M |
| Pre-Tax Income |
-1.67B |
205.66M |
191.55M |
77.77M |
| Income Taxes |
11.19M |
64.13M |
50.84M |
11.74M |
| Minority Interest |
718.00K |
1.18M |
978.00K |
3.76M |
| Net Income From Continuing Operations |
-1.68B |
140.35M |
139.74M |
62.27M |
| Net Income From Discontinued Operations |
-47.83M |
-9.59M |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.73B |
130.76M |
139.74M |
62.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.73B |
130.76M |
139.74M |
62.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
111.19M |
177.79M |
186.64M |
113.16M |
| Preferred Dividends |
| Net Income Available To Common |
-1.68B |
140.35M |
139.74M |
62.27M |
| Basic EPS from Continuing Ops. |
-9.03 |
0.76 |
0.76 |
0.35 |
| Basic EPS from Discontinued Ops. |
-0.26 |
-0.05 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-9.29 |
0.71 |
0.76 |
0.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-9.29 |
0.71 |
0.76 |
0.35 |
| Basic Normalized Net Income/Share |
0.60 |
0.96 |
1.02 |
0.64 |
| EPS fr Continuing Ops. |
-9.03 |
0.74 |
0.73 |
0.34 |
| EPS fr Discontinued Ops |
-0.26 |
-0.05 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-9.29 |
0.69 |
0.73 |
0.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-9.29 |
0.69 |
0.73 |
0.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.60 |
0.94 |
0.98 |
0.62 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet