|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-116.02M |
159.56M |
-208.19M |
176.46M |
| Operating Gains/Losses |
8.46M |
5.78M |
78.39M |
-14.45M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-219.43M |
-164.58M |
25.19M |
-29.33M |
| (Increase) Decrease in Inventories |
-80.30M |
-11.52M |
7.46M |
-26.21M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-29.07M |
-8.98M |
-76.10M |
30.77M |
| (Decrease) Increase In Other Current Liabilities |
20.70M |
54.68M |
17.01M |
37.14M |
| (Increase) Decrease In Other Working Capital |
0.00 |
-3.63M |
-2.82M |
-13.11M |
| Other Non-Cash Items |
314.40M |
250.61M |
213.38M |
78.76M |
| Net Cash From Continuing Operations |
656.58M |
676.47M |
263.19M |
360.90M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
656.58M |
676.47M |
263.19M |
360.90M |
| Sale of Property, Plant & Equipment |
92.00M |
0.00 |
15.05M |
5.19M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
1.08M |
| Purchases of Property, Plant & Equipment |
-181.13M |
-385.95M |
-16.82M |
-569.25M |
| Acquisitions |
-3.49B |
-2.46B |
224.45M |
-200.00M |
| Purchases of Short-Term Investments |
-7.20M |
-81.09M |
0.00 |
-3.82M |
| Other Cash from Investing Activities |
-8.87M |
0.00 |
-1.70M |
23.11M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.97B |
-2.84B |
228.94M |
-742.77M |
| Issuance of Debt |
6.04B |
5.39B |
992.40M |
480.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
23.03M |
41.74M |
58.42M |
866.00K |
| Repayment of Long-Term Debt |
-2.57B |
-2.62B |
-796.38M |
-130.00M |
| Repurchase of Capital Stock |
-280.72M |
-639.24M |
-60.13M |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
-356.29M |
-147.15M |
| Other Financing Charges, Net |
-155.61M |
-225.02M |
-51.31M |
-26.67M |
| Net Cash From Financing Activities |
3.06B |
1.95B |
-213.28M |
177.05M |
| Effect of Exchange Rate Changes |
3.76M |
-10.29M |
959.00K |
1.74M |
| Net Change in Cash & Cash Equivalents |
751.98M |
-230.16M |
279.81M |
-203.08M |