|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
694.54M |
740.00M |
708.03M |
128.45M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-332.38M |
-263.46M |
-209.14M |
-46.50M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
31.55M |
-9.94M |
36.45M |
-8.85M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
431.34M |
235.90M |
235.75M |
560.48M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
825.05M |
702.50M |
771.09M |
633.58M |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
505.94M |
70.42M |
586.78M |
79.36M |
| Purchases of Property, Plant & Equipment |
-362.52M |
-209.42M |
-474.98M |
-314.18M |
| Acquisitions |
9.51M |
-252.96M |
-113.49M |
-21.48M |
| Purchases of Short-Term Investments |
-729.30M |
-98.98M |
-589.43M |
-90.09M |
| Other Cash from Investing Activities |
-65.89M |
326.17M |
70.76M |
104.18M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-642.26M |
-164.76M |
-520.36M |
-242.20M |
| Issuance of Debt |
3.59B |
3.41B |
2.48B |
2.65B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
302.82M |
264.35M |
26.99M |
711.98M |
| Repayment of Long-Term Debt |
-2.75B |
-3.74B |
-1.56B |
-2.08B |
| Repurchase of Capital Stock |
-30.17M |
-28.96M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-877.74M |
-686.72M |
-583.81M |
-361.92M |
| Other Financing Charges, Net |
-69.24M |
156.79M |
-456.34M |
-2.31B |
| Net Cash From Financing Activities |
170.98M |
-621.97M |
-95.42M |
-1.38B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
353.77M |
-84.24M |
155.31M |
-991.37M |