|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
69.25M |
65.30M |
12.55M |
| Receivables |
50.00M |
30.11M |
13.54M |
| Inventories |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
202.37M |
246.81M |
29.24M |
| Property, Plant & Equipment, Gross |
179.31M |
104.28M |
29.70M |
| Accumulated Depreciation & Depletion |
47.51M |
32.06M |
0.00 |
| Property, Plant & Equipment, Net |
131.81M |
72.22M |
29.70M |
| Intangibles |
48.69M |
25.37M |
23.68M |
| Other Non-Current Assets |
44.73M |
1.30M |
0.00 |
| Total Non-Current Assets |
274.56M |
135.52M |
80.15M |
| Liabilities & Shareholder Equity |
| Total Assets |
476.93M |
382.33M |
109.40M |
| Accounts Payable |
46.12M |
34.16M |
15.60M |
| Short Term Debt |
61.13M |
20.05M |
7.66M |
| Other Current Liabilities |
12.16M |
13.92M |
3.15M |
| Total Current Liabilities |
129.79M |
73.59M |
31.75M |
| Long Term Debt |
10.09M |
0.00 |
0.00 |
| Deferred Income Taxes |
7.16M |
6.31M |
5.72M |
| Other Non-Current Liabilities |
18.82M |
25.00M |
20.70M |
| Minority Interest |
213.40K |
4.37M |
1.16M |
| Total Non-Current Liabilities |
47.42M |
45.80M |
53.34M |
| Total Liabilities |
177.21M |
119.40M |
85.09M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
299.72M |
262.94M |
24.31M |
| Common Par |
3.68K |
3.66K |
2.11K |
| Additional Paid In Capital |
527.87M |
521.50M |
226.66M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-219.79M |
-223.12M |
-204.71M |
| Treasury Stock |
-3.32M |
-26.73M |
0.00 |
| Other Equity Adjustments |
-5.05M |
-8.72M |
2.35M |
| Total Capitalization |
309.81M |
262.94M |
24.31M |
| Total Equity |
299.72M |
262.94M |
24.31M |
| Total Liabilities & Stock Equity |
476.93M |
382.33M |
109.40M |
| Total Common Shares Outstanding |
57.83M |
55.94M |
53.75M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
57.09M |
43.27M |
11.92M |
| Diluted Weighted Shares Outstanding |
59.46M |
52.80M |
11.92M |
| Number of Employees |
1070 |
745 |
582 |
| Number of Part-Time Employees |
0 |
0 |
0 |