VMware Incorporated
Company Income Statement
| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 1.33B | 703.90M | 387.07M | 218.76M |
| Cost of Sales | 114.65M | 56.81M | 25.73M | n.a. |
| Gross Operating Profit | 1.21B | 647.10M | 361.34M | 218.76M |
| Selling, General, and Administrative Expenses | 285.94M | 148.25M | 72.56M | n.a. |
| Research & Development | 585.86M | 307.93M | 155.73M | n.a. |
| Operating Income before D & A (EBITDA) | 339.37M | 190.91M | 133.06M | 218.76M |
| Depreciation & Amortization | 104.03M | 66.57M | 39.46M | n.a. |
| Interest Income | 22.94M | 3.27M | 3.08M | n.a. |
| Other Income - Net | -48.00K | -1.36M | -1.33M | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | n.a. |
| Total Income Before Interest Expenses (EBIT) | 258.24M | 122.55M | 95.34M | 218.76M |
| Interest Expense | 17.76M | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 240.48M | 122.55M | 95.34M | 218.76M |
| Income Taxes | 22.34M | 36.83M | 28.56M | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 218.14M | 85.72M | 66.78M | 16.78M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 218.14M | 85.72M | 66.78M | 16.78M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 175.00K | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 218.14M | 85.89M | 66.78M | 16.78M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
218.14M | 89.42M | 66.78M | n.a. |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 218.14M | 85.72M | 66.78M | 16.78M |
| Basic EPS from Continuing Ops. | 0.62 | 0.26 | 0.20 | 0.05 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.62 | 0.26 | 0.20 | 0.05 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.62 | 0.26 | 0.20 | 0.05 |
| Basic Normalized Net Income/Share | 0.62 | 0.27 | 0.20 | n.a. |
| EPS fr Continuing Ops. | 0.61 | 0.26 | 0.20 | 0.05 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.61 | 0.26 | 0.20 | 0.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.61 | 0.26 | 0.20 | 0.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.61 | 0.27 | 0.20 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |
Quotes
News & Commentary
Financials
Company Information
Ratings
Find more premium investing ideas