|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
745.70M |
723.94M |
357.44M |
197.10M |
| Operating Gains/Losses |
0.00 |
-56.00M |
0.00 |
-5.86M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-248.15M |
5.89M |
-74.61M |
-85.68M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-14.18M |
| (Decrease) Increase In Payables |
23.69M |
-16.51M |
8.88M |
-17.89M |
| (Decrease) Increase In Other Current Liabilities |
86.44M |
194.21M |
210.32M |
564.49M |
| (Increase) Decrease In Other Working Capital |
644.76M |
726.17M |
330.50M |
-64.76M |
| Other Non-Cash Items |
290.21M |
132.07M |
81.32M |
213.92M |
| Net Cash From Continuing Operations |
1.90B |
2.03B |
1.17B |
985.62M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.90B |
2.03B |
1.17B |
985.62M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
2.78B |
894.86M |
518.95M |
0.00 |
| Purchases of Property, Plant & Equipment |
-234.46M |
-455.17M |
-195.84M |
-171.99M |
| Acquisitions |
-1.34B |
-303.61M |
-292.97M |
-356.28M |
| Purchases of Short-Term Investments |
-3.19B |
-2.67B |
-2.11B |
0.00 |
| Other Cash from Investing Activities |
-49.55M |
920.83M |
-185.37M |
549.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.03B |
-1.61B |
-2.26B |
-562.38M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
253.16M |
337.62M |
431.31M |
227.67M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-600.64M |
-526.20M |
-338.53M |
-31.47M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
138.14M |
100.72M |
137.28M |
26.21M |
| Net Cash From Financing Activities |
-209.34M |
-87.87M |
230.06M |
222.41M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-346.43M |
326.79M |
-857.50M |
645.65M |