| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.91B |
1.50B |
1.28B |
1.11B |
| Cost of Sales |
1.36B |
1.06B |
918.01M |
790.00M |
| Gross Operating Profit |
550.08M |
435.02M |
363.27M |
318.10M |
| Selling, General, and Administrative Expenses |
281.89M |
244.22M |
216.64M |
195.43M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
268.19M |
190.80M |
146.63M |
122.67M |
| Depreciation & Amortization |
39.60M |
35.18M |
36.54M |
39.81M |
| Interest Income |
2.32M |
2.81M |
1.98M |
1.81M |
| Other Income - Net |
-7.13M |
-541.00K |
1.37M |
-802.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
224.70M |
158.58M |
110.78M |
83.98M |
| Interest Expense |
18.27M |
17.73M |
17.12M |
19.50M |
| Pre-Tax Income |
206.43M |
140.86M |
93.65M |
64.48M |
| Income Taxes |
70.21M |
44.02M |
30.82M |
24.35M |
| Minority Interest |
3.82M |
2.12M |
1.29M |
1.05M |
| Net Income From Continuing Operations |
132.40M |
94.71M |
61.54M |
39.08M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
132.40M |
94.71M |
61.54M |
39.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
132.40M |
94.71M |
61.54M |
39.08M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
132.40M |
94.71M |
61.54M |
39.08M |
| Preferred Dividends |
| Net Income Available To Common |
132.40M |
94.71M |
61.54M |
39.08M |
| Basic EPS from Continuing Ops. |
5.13 |
3.71 |
2.44 |
1.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.13 |
3.71 |
2.44 |
1.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.13 |
3.71 |
2.44 |
1.61 |
| Basic Normalized Net Income/Share |
5.13 |
3.71 |
2.44 |
1.61 |
| EPS fr Continuing Ops. |
5.04 |
3.63 |
2.38 |
1.54 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.04 |
3.63 |
2.38 |
1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.04 |
3.63 |
2.38 |
1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.04 |
3.63 |
2.38 |
1.54 |
| Dividends Paid per Share |
0.47 |
0.40 |
0.36 |
0.33 |
Connect with TheStreet