|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
4.61B |
117.84M |
-218.24M |
-578.56M |
| Operating Gains/Losses |
57.69M |
60.86M |
300.35M |
-190.81M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-13.57M |
-6.83M |
-43.83M |
42.69M |
| (Increase) Decrease in Inventories |
-7.11M |
20.65M |
-20.84M |
9.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-24.09M |
| (Decrease) Increase In Payables |
48.64M |
12.89M |
6.95M |
-40.26M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-112.41M |
58.34M |
-51.91M |
| (Increase) Decrease In Other Working Capital |
-142.21M |
-59.00M |
-14.51M |
18.11M |
| Other Non-Cash Items |
-228.66M |
83.84M |
-260.53M |
321.94M |
| Net Cash From Continuing Operations |
1.68B |
1.78B |
1.60B |
1.46B |
| Net Cash From Discontinued Operations |
0.00 |
-16.15M |
-46.46M |
-12.77M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.68B |
1.77B |
1.55B |
1.44B |
| Sale of Property, Plant & Equipment |
4.20M |
3.42M |
55.56M |
6.79M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.27B |
-1.02B |
-969.87M |
-920.07M |
| Acquisitions |
-969.60K |
-22.67M |
258.37M |
-28.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-4.04M |
4.35M |
8.03M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.27B |
-488.60M |
-634.95M |
-925.41M |
| Issuance of Debt |
2.33B |
1.52B |
4.74B |
2.60B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
27.17M |
26.24M |
4.53M |
| Repayment of Long-Term Debt |
-2.29B |
-2.17B |
-5.00B |
-2.81B |
| Repurchase of Capital Stock |
-533.60M |
-985.90M |
-249.26M |
0.00 |
| Payment of Cash Dividends |
-44.12M |
-48.29M |
-52.63M |
-53.85M |
| Other Financing Charges, Net |
-28.76M |
101.70M |
-317.01M |
142.30M |
| Net Cash From Financing Activities |
-563.18M |
-1.55B |
-851.65M |
-112.70M |
| Effect of Exchange Rate Changes |
-2.59M |
-3.11M |
7.25M |
-2.91M |
| Net Change in Cash & Cash Equivalents |
-152.07M |
-278.07M |
75.63M |
402.47M |