|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.08B |
2.09B |
324.00M |
-1.98B |
| Operating Gains/Losses |
0.00 |
12.00M |
833.00M |
1.87B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
488.00M |
-2.98B |
-134.00M |
-1.47B |
| (Increase) Decrease in Inventories |
-282.00M |
643.00M |
-407.00M |
-77.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
9.00M |
| (Decrease) Increase In Payables |
-113.00M |
2.00B |
670.00M |
1.48B |
| (Decrease) Increase In Other Current Liabilities |
-367.00M |
418.00M |
-168.00M |
275.00M |
| (Increase) Decrease In Other Working Capital |
-117.00M |
-197.00M |
-59.00M |
-173.00M |
| Other Non-Cash Items |
1.07B |
58.00M |
59.00M |
671.00M |
| Net Cash From Continuing Operations |
5.27B |
4.04B |
3.04B |
1.82B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.27B |
4.04B |
3.04B |
1.82B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
220.00M |
16.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.93B |
-2.36B |
-1.73B |
-21.00M |
| Acquisitions |
80.00M |
-2.28B |
287.00M |
-585.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-500.00M |
-668.00M |
-512.00M |
-2.73B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.35B |
-5.30B |
-1.40B |
-3.29B |
| Issuance of Debt |
1.40B |
0.00 |
2.77B |
1.99B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
59.00M |
49.00M |
20.00M |
810.00M |
| Repayment of Long-Term Debt |
-1.96B |
-778.00M |
-1.84B |
-1.17B |
| Repurchase of Capital Stock |
-281.00M |
-349.00M |
-13.00M |
-4.00M |
| Payment of Cash Dividends |
-316.00M |
-169.00M |
-114.00M |
-324.00M |
| Other Financing Charges, Net |
-133.00M |
181.00M |
-4.00M |
-6.00M |
| Net Cash From Financing Activities |
-1.23B |
-1.07B |
816.00M |
1.29B |
| Effect of Exchange Rate Changes |
13.00M |
16.00M |
53.00M |
65.00M |
| Net Change in Cash & Cash Equivalents |
699.00M |
-2.31B |
2.51B |
-115.00M |