|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
0.00 |
0.00 |
0.00 |
1.25B |
| Operating Gains/Losses |
-513.00M |
-275.16M |
-189.44M |
22.21M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-521.50M |
-501.29M |
51.74M |
-220.73M |
| (Increase) Decrease in Inventories |
40.50M |
-29.89M |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
165.32M |
323.03M |
5.78M |
-112.18M |
| (Decrease) Increase In Payables |
-298.66M |
46.02M |
56.19M |
45.98M |
| (Decrease) Increase In Other Current Liabilities |
-40.62M |
-240.51M |
147.13M |
-19.08M |
| (Increase) Decrease In Other Working Capital |
-31.84M |
-1.12B |
-243.60M |
-165.80M |
| Other Non-Cash Items |
3.27B |
3.71B |
1.72B |
297.67M |
| Net Cash From Continuing Operations |
4.74B |
4.37B |
2.68B |
2.53B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.74B |
4.37B |
2.68B |
2.53B |
| Sale of Property, Plant & Equipment |
553.79M |
328.02M |
173.17M |
16.19M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.22B |
-2.50B |
-1.26B |
-1.33B |
| Acquisitions |
0.00 |
1.08B |
-2.10M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
2.50M |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.66B |
-1.09B |
-980.80M |
-1.32B |
| Issuance of Debt |
1.37B |
1.14B |
43.92M |
156.26M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-623.46M |
-765.90M |
-1.03B |
-227.49M |
| Repurchase of Capital Stock |
-37.49M |
-33.09M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.70B |
-2.89B |
-1.14B |
-853.38M |
| Other Financing Charges, Net |
-22.13M |
12.30M |
-3.19M |
18.04M |
| Net Cash From Financing Activities |
-1.01B |
-2.54B |
-2.13B |
-906.56M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
2.07B |
742.97M |
-425.91M |
307.26M |