| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.12B |
7.17B |
4.87B |
3.21B |
| Cost of Sales |
2.36B |
1.32B |
890.73M |
542.42M |
| Gross Operating Profit |
7.75B |
5.86B |
3.98B |
2.67B |
| Selling, General, and Administrative Expenses |
2.89B |
2.26B |
1.53B |
1.10B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.86B |
3.60B |
2.45B |
1.57B |
| Depreciation & Amortization |
1.88B |
1.39B |
1.05B |
593.28M |
| Interest Income |
71.62M |
33.02M |
15.47M |
8.66M |
| Other Income - Net |
-1.16B |
75.98M |
-14.25M |
1.19M |
| Special Income / Charges |
-442.75M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.39B |
2.32B |
1.40B |
987.88M |
| Interest Expense |
495.63M |
194.84M |
186.40M |
147.45M |
| Pre-Tax Income |
891.23M |
2.12B |
1.21B |
840.43M |
| Income Taxes |
303.93M |
593.93M |
390.66M |
221.90M |
| Minority Interest |
62.97M |
63.72M |
8.10M |
3.40M |
| Net Income From Continuing Operations |
524.33M |
1.46B |
813.37M |
615.13M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
524.33M |
1.46B |
813.37M |
615.13M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-1.88M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
524.33M |
1.46B |
811.49M |
615.13M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
967.08M |
1.46B |
813.37M |
615.13M |
| Preferred Dividends |
| Net Income Available To Common |
524.33M |
1.46B |
813.37M |
615.13M |
| Basic EPS from Continuing Ops. |
0.52 |
1.44 |
0.80 |
0.60 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.52 |
1.44 |
0.80 |
0.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.52 |
1.44 |
0.80 |
0.60 |
| Basic Normalized Net Income/Share |
0.95 |
1.44 |
0.80 |
0.60 |
| EPS fr Continuing Ops. |
0.52 |
1.44 |
0.80 |
0.60 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.52 |
1.44 |
0.80 |
0.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.52 |
1.44 |
0.80 |
0.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.95 |
1.44 |
0.80 |
0.60 |
| Dividends Paid per Share |
0.47 |
0.28 |
0.00 |
0.00 |
Connect with TheStreet