| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.62B |
13.42B |
11.47B |
9.61B |
| Cost of Sales |
8.79B |
3.68B |
3.33B |
4.74B |
| Gross Operating Profit |
5.84B |
9.74B |
8.13B |
4.87B |
| Selling, General, and Administrative Expenses |
2.91B |
2.66B |
2.27B |
2.25B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.93B |
7.08B |
5.86B |
2.63B |
| Depreciation & Amortization |
405.00M |
4.14B |
3.09B |
259.00M |
| Interest Income |
32.00M |
22.70M |
28.90M |
3.90M |
| Other Income - Net |
-112.00M |
-7.40M |
-13.60M |
-29.00M |
| Special Income / Charges |
0.00 |
-36.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.37B |
3.07B |
2.79B |
2.35B |
| Interest Expense |
514.00M |
486.80M |
472.30M |
23.00M |
| Pre-Tax Income |
1.86B |
2.58B |
2.32B |
2.33B |
| Income Taxes |
605.00M |
929.00M |
737.80M |
1.02B |
| Minority Interest |
17.00M |
20.20M |
14.00M |
3.80M |
| Net Income From Continuing Operations |
1.23B |
1.63B |
1.57B |
1.30B |
| Net Income From Discontinued Operations |
18.00M |
207.90M |
21.80M |
-47.00M |
| Net Income From Total Operations |
1.25B |
1.84B |
1.59B |
1.26B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.25B |
1.84B |
1.59B |
1.26B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.23B |
1.67B |
1.57B |
1.30B |
| Preferred Dividends |
| Net Income Available To Common |
1.23B |
1.63B |
1.57B |
1.30B |
| Basic EPS from Continuing Ops. |
1.97 |
2.42 |
2.20 |
1.73 |
| Basic EPS from Discontinued Ops. |
0.03 |
0.31 |
0.03 |
-0.06 |
| Basic EPS from Total Operations |
2.00 |
2.73 |
2.23 |
1.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.00 |
2.73 |
2.23 |
1.67 |
| Basic Normalized Net Income/Share |
1.97 |
2.47 |
2.20 |
1.73 |
| EPS fr Continuing Ops. |
1.97 |
2.41 |
2.19 |
1.73 |
| EPS fr Discontinued Ops |
0.03 |
0.31 |
0.03 |
-0.06 |
| EPS fr Total Ops. |
2.00 |
2.72 |
2.22 |
1.67 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.00 |
2.72 |
2.22 |
1.67 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.97 |
2.46 |
2.19 |
1.73 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet