| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.64B |
7.22B |
6.22B |
6.43B |
| Cost of Sales |
4.12B |
3.94B |
3.39B |
3.65B |
| Gross Operating Profit |
3.53B |
3.28B |
2.83B |
2.78B |
| Selling, General, and Administrative Expenses |
2.42B |
2.17B |
1.87B |
1.89B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.11B |
1.11B |
952.65M |
887.71M |
| Depreciation & Amortization |
166.17M |
141.23M |
126.50M |
133.26M |
| Interest Income |
6.12M |
9.31M |
5.99M |
8.22M |
| Other Income - Net |
-3.10M |
2.94M |
2.36M |
78.79M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
942.01M |
977.69M |
834.50M |
841.45M |
| Interest Expense |
94.05M |
72.12M |
57.26M |
70.64M |
| Pre-Tax Income |
847.96M |
905.57M |
777.24M |
770.81M |
| Income Taxes |
245.21M |
292.32M |
242.19M |
252.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
602.75M |
613.25M |
535.05M |
518.54M |
| Net Income From Discontinued Operations |
0.00 |
-21.62M |
-1.54M |
0.00 |
| Net Income From Total Operations |
602.75M |
591.62M |
533.52M |
518.54M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-11.83M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
602.75M |
591.62M |
533.52M |
506.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
602.75M |
613.25M |
535.05M |
518.54M |
| Preferred Dividends |
| Net Income Available To Common |
602.75M |
613.25M |
534.40M |
516.90M |
| Basic EPS from Continuing Ops. |
5.52 |
5.55 |
4.83 |
4.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.20 |
-0.01 |
0.00 |
| Basic EPS from Total Operations |
5.52 |
5.35 |
4.82 |
4.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.11 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.52 |
5.35 |
4.82 |
4.54 |
| Basic Normalized Net Income/Share |
5.52 |
5.55 |
4.83 |
4.65 |
| EPS fr Continuing Ops. |
5.42 |
5.41 |
4.73 |
4.54 |
| EPS fr Discontinued Ops |
0.00 |
-0.19 |
-0.01 |
0.00 |
| EPS fr Total Ops. |
5.42 |
5.22 |
4.72 |
4.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.10 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.42 |
5.22 |
4.72 |
4.44 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.42 |
5.41 |
4.73 |
4.54 |
| Dividends Paid per Share |
2.33 |
2.23 |
1.94 |
1.10 |
Connect with TheStreet