| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.38B |
2.24B |
1.04B |
1.13B |
| Cost of Sales |
1.79B |
1.66B |
775.00M |
820.50M |
| Gross Operating Profit |
589.40M |
586.07M |
268.49M |
310.54M |
| Selling, General, and Administrative Expenses |
385.83M |
354.30M |
151.36M |
142.66M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
203.57M |
231.76M |
117.13M |
167.88M |
| Depreciation & Amortization |
72.61M |
65.99M |
15.14M |
16.43M |
| Interest Income |
2.91M |
5.33M |
0.00 |
0.00 |
| Other Income - Net |
-5.11M |
2.67M |
6.30M |
5.70M |
| Special Income / Charges |
-245.70M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-116.93M |
173.78M |
108.29M |
157.15M |
| Interest Expense |
95.58M |
84.92M |
24.75M |
10.93M |
| Pre-Tax Income |
-212.51M |
88.86M |
83.54M |
146.22M |
| Income Taxes |
-5.02M |
30.86M |
32.26M |
50.83M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-207.49M |
58.00M |
51.28M |
95.40M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-207.49M |
58.00M |
51.28M |
95.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-207.49M |
58.00M |
51.28M |
95.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
38.21M |
58.00M |
51.28M |
95.40M |
| Preferred Dividends |
| Net Income Available To Common |
-207.49M |
58.00M |
51.28M |
95.40M |
| Basic EPS from Continuing Ops. |
-4.32 |
1.21 |
1.07 |
1.93 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-4.32 |
1.21 |
1.07 |
1.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.32 |
1.21 |
1.07 |
1.93 |
| Basic Normalized Net Income/Share |
0.80 |
1.21 |
1.07 |
1.93 |
| EPS fr Continuing Ops. |
-4.32 |
1.21 |
1.07 |
1.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-4.32 |
1.21 |
1.07 |
1.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.32 |
1.21 |
1.07 |
1.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.80 |
1.21 |
1.07 |
1.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet