| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.21B |
2.07B |
1.78B |
1.60B |
| Cost of Sales |
1.21B |
1.16B |
1.01B |
904.92M |
| Gross Operating Profit |
1.01B |
914.24M |
766.73M |
692.90M |
| Selling, General, and Administrative Expenses |
338.98M |
322.53M |
281.95M |
253.56M |
| Research & Development |
147.38M |
135.60M |
117.41M |
100.41M |
| Operating Income before D & A (EBITDA) |
518.76M |
456.11M |
367.37M |
338.93M |
| Depreciation & Amortization |
44.61M |
36.71M |
32.21M |
29.58M |
| Interest Income |
4.59M |
11.50M |
12.16M |
13.97M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
478.74M |
430.90M |
347.33M |
323.33M |
| Interest Expense |
4.10M |
4.88M |
4.79M |
4.65M |
| Pre-Tax Income |
474.64M |
426.02M |
342.54M |
318.68M |
| Income Taxes |
143.17M |
130.77M |
103.08M |
75.12M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
331.48M |
295.26M |
239.46M |
243.56M |
| Net Income From Discontinued Operations |
-12.45M |
-15.77M |
0.00 |
1.53M |
| Net Income From Total Operations |
319.02M |
279.48M |
239.46M |
245.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
319.02M |
279.48M |
239.46M |
245.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
331.48M |
295.26M |
239.46M |
243.56M |
| Preferred Dividends |
| Net Income Available To Common |
331.48M |
295.26M |
239.46M |
243.56M |
| Basic EPS from Continuing Ops. |
2.67 |
2.37 |
1.88 |
1.86 |
| Basic EPS from Discontinued Ops. |
-0.10 |
-0.13 |
0.00 |
0.01 |
| Basic EPS from Total Operations |
2.57 |
2.24 |
1.88 |
1.87 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.57 |
2.24 |
1.88 |
1.87 |
| Basic Normalized Net Income/Share |
2.67 |
2.37 |
1.88 |
1.86 |
| EPS fr Continuing Ops. |
2.65 |
2.31 |
1.83 |
1.80 |
| EPS fr Discontinued Ops |
-0.10 |
-0.12 |
0.00 |
0.01 |
| EPS fr Total Ops. |
2.55 |
2.19 |
1.83 |
1.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.55 |
2.19 |
1.83 |
1.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.65 |
2.31 |
1.83 |
1.80 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet