|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.25B |
22.65B |
17.45B |
5.46B |
| Operating Gains/Losses |
67.00M |
454.00M |
-665.00M |
-1.28B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
2.08B |
-1.38B |
-3.76B |
724.00M |
| (Increase) Decrease in Inventories |
-296.00M |
-1.34B |
503.00M |
530.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-168.00M |
1.08B |
0.00 |
121.00M |
| (Decrease) Increase In Other Current Liabilities |
42.00M |
-2.19B |
1.52B |
-75.00M |
| (Increase) Decrease In Other Working Capital |
1.06B |
-162.00M |
499.00M |
-82.00M |
| Other Non-Cash Items |
4.96B |
1.54B |
2.14B |
-1.00B |
| Net Cash From Continuing Operations |
16.60B |
24.50B |
19.67B |
7.14B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
16.60B |
24.50B |
19.67B |
7.14B |
| Sale of Property, Plant & Equipment |
0.00 |
1.08B |
0.00 |
606.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
1.79B |
1.95B |
0.00 |
| Purchases of Property, Plant & Equipment |
-15.78B |
-16.08B |
-12.65B |
-8.10B |
| Acquisitions |
0.00 |
0.00 |
-6.25B |
-1.95B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-1.44B |
| Other Cash from Investing Activities |
-70.00M |
-364.00M |
-152.00M |
-331.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-15.35B |
-14.07B |
-17.18B |
-13.16B |
| Issuance of Debt |
9.33B |
2.44B |
6.69B |
4.40B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
934.00M |
| Repayment of Long-Term Debt |
-1.71B |
-3.58B |
-4.79B |
-1.93B |
| Repurchase of Capital Stock |
0.00 |
-3.00B |
-2.00B |
-9.00M |
| Payment of Cash Dividends |
-6.46B |
-10.23B |
-3.14B |
-2.77B |
| Other Financing Charges, Net |
0.00 |
0.00 |
660.00M |
0.00 |
| Net Cash From Financing Activities |
1.16B |
-14.37B |
-2.57B |
625.00M |
| Effect of Exchange Rate Changes |
-112.00M |
-109.00M |
375.00M |
2.36B |
| Net Change in Cash & Cash Equivalents |
2.30B |
-4.05B |
291.00M |
-3.04B |