| |
Oct 2012 |
Oct 2011 |
Oct 2010 |
Oct 2009 |
| Sales |
4.02B |
3.95B |
3.23B |
2.88B |
| Cost of Sales |
2.57B |
2.62B |
2.07B |
1.82B |
| Gross Operating Profit |
1.45B |
1.33B |
1.15B |
1.05B |
| Selling, General, and Administrative Expenses |
754.32M |
746.74M |
595.36M |
589.08M |
| Research & Development |
117.11M |
115.42M |
100.24M |
91.30M |
| Operating Income before D & A (EBITDA) |
575.97M |
467.40M |
457.39M |
373.83M |
| Depreciation & Amortization |
93.70M |
97.75M |
81.31M |
82.86M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.56M |
-411.29M |
1.39M |
-2.25M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
484.83M |
-41.64M |
377.46M |
288.72M |
| Interest Expense |
67.60M |
61.51M |
58.27M |
50.39M |
| Pre-Tax Income |
417.22M |
-103.15M |
319.20M |
238.33M |
| Income Taxes |
124.73M |
35.45M |
97.14M |
78.18M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
292.50M |
-138.60M |
222.06M |
160.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
292.50M |
-138.60M |
222.06M |
160.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
292.50M |
-138.60M |
222.06M |
160.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
292.50M |
-138.60M |
222.06M |
160.15M |
| Preferred Dividends |
| Net Income Available To Common |
292.50M |
-138.60M |
222.06M |
150.20M |
| Basic EPS from Continuing Ops. |
3.20 |
-1.47 |
2.25 |
1.50 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.20 |
-1.47 |
2.25 |
1.50 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.20 |
-1.47 |
2.25 |
1.50 |
| Basic Normalized Net Income/Share |
3.20 |
-1.47 |
2.25 |
1.50 |
| EPS fr Continuing Ops. |
3.10 |
-1.47 |
2.20 |
1.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.10 |
-1.47 |
2.20 |
1.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.10 |
-1.47 |
2.20 |
1.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.10 |
-1.47 |
2.20 |
1.49 |
| Dividends Paid per Share |
0.80 |
0.72 |
0.64 |
0.60 |