| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
2.55B |
2.15B |
2.01B |
3.51B |
| Cost of Sales |
1.99B |
1.67B |
1.52B |
2.86B |
| Gross Operating Profit |
561.13M |
473.34M |
492.06M |
647.30M |
| Selling, General, and Administrative Expenses |
309.41M |
225.67M |
249.27M |
417.35M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
251.72M |
247.67M |
242.79M |
229.96M |
| Depreciation & Amortization |
41.79M |
43.24M |
48.30M |
68.14M |
| Interest Income |
2.30M |
17.18M |
10.84M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
232.78M |
222.19M |
188.67M |
119.62M |
| Interest Expense |
35.63M |
41.91M |
53.79M |
81.29M |
| Pre-Tax Income |
197.15M |
180.28M |
134.88M |
38.32M |
| Income Taxes |
64.59M |
63.80M |
61.13M |
34.40M |
| Minority Interest |
822.00K |
-2.82M |
-6.66M |
-4.02M |
| Net Income From Continuing Operations |
131.74M |
119.30M |
80.41M |
7.94M |
| Net Income From Discontinued Operations |
0.00 |
-145.00K |
-36.06M |
0.00 |
| Net Income From Total Operations |
131.74M |
119.16M |
44.35M |
7.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
131.74M |
119.16M |
44.35M |
7.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
131.74M |
132.22M |
111.30M |
65.40M |
| Preferred Dividends |
| Net Income Available To Common |
116.89M |
104.45M |
65.73M |
7.94M |
| Basic EPS from Continuing Ops. |
4.57 |
3.83 |
2.53 |
0.31 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.01 |
-1.39 |
0.00 |
| Basic EPS from Total Operations |
4.57 |
3.82 |
1.14 |
0.31 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.57 |
3.82 |
1.14 |
0.31 |
| Basic Normalized Net Income/Share |
4.57 |
4.24 |
3.50 |
2.55 |
| EPS fr Continuing Ops. |
4.32 |
3.71 |
2.52 |
0.31 |
| EPS fr Discontinued Ops |
0.00 |
-0.01 |
-1.39 |
0.00 |
| EPS fr Total Ops. |
4.32 |
3.70 |
1.13 |
0.31 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.32 |
3.70 |
1.13 |
0.31 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.32 |
4.11 |
3.49 |
2.55 |
| Dividends Paid per Share |
1.81 |
1.77 |
1.73 |
1.69 |
Connect with TheStreet