| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
58.04B |
53.92B |
47.12B |
42.28B |
| Cost of Sales |
41.24B |
38.75B |
33.71B |
29.95B |
| Gross Operating Profit |
16.80B |
15.17B |
13.41B |
12.33B |
| Selling, General, and Administrative Expenses |
6.72B |
6.11B |
5.46B |
5.24B |
| Research & Development |
1.77B |
1.68B |
1.53B |
1.37B |
| Operating Income before D & A (EBITDA) |
8.31B |
7.38B |
6.42B |
5.72B |
| Depreciation & Amortization |
1.32B |
1.17B |
1.03B |
984.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
638.00M |
840.00M |
711.00M |
447.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
7.62B |
7.05B |
6.10B |
5.18B |
| Interest Expense |
689.00M |
666.00M |
606.00M |
498.00M |
| Pre-Tax Income |
6.94B |
6.38B |
5.49B |
4.68B |
| Income Taxes |
1.88B |
1.84B |
1.49B |
1.25B |
| Minority Interest |
364.00M |
324.00M |
266.00M |
267.00M |
| Net Income From Continuing Operations |
4.69B |
4.22B |
3.73B |
3.16B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
4.69B |
4.22B |
3.73B |
3.16B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
95.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
4.69B |
4.22B |
3.73B |
3.26B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.69B |
4.22B |
3.73B |
3.16B |
| Preferred Dividends |
| Net Income Available To Common |
4.69B |
4.22B |
3.73B |
3.16B |
| Basic EPS from Continuing Ops. |
5.00 |
4.38 |
3.81 |
3.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.00 |
4.38 |
3.81 |
3.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.09 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.00 |
4.38 |
3.81 |
3.28 |
| Basic Normalized Net Income/Share |
5.00 |
4.38 |
3.81 |
3.19 |
| EPS fr Continuing Ops. |
4.90 |
4.27 |
3.71 |
3.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.90 |
4.27 |
3.71 |
3.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.09 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.90 |
4.27 |
3.71 |
3.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.90 |
4.27 |
3.71 |
3.12 |
| Dividends Paid per Share |
1.35 |
1.17 |
1.02 |
0.88 |
Connect with TheStreet