|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.49B |
5.37B |
4.71B |
4.18B |
| Operating Gains/Losses |
-552.00M |
-273.00M |
-1.30B |
-1.27B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-165.00M |
-729.00M |
-319.00M |
955.00M |
| (Increase) Decrease in Inventories |
-539.00M |
-314.00M |
-244.00M |
695.00M |
| (Increase) Decrease In Other Current Assets |
-4.00M |
7.00M |
-17.00M |
-3.00M |
| (Decrease) Increase In Payables |
811.00M |
618.00M |
1.10B |
-582.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
-80.00M |
229.00M |
200.00M |
-330.00M |
| Net Cash From Continuing Operations |
6.60B |
6.59B |
5.91B |
5.35B |
| Net Cash From Discontinued Operations |
41.00M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.65B |
6.59B |
5.91B |
5.35B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.93B |
-983.00M |
-865.00M |
-826.00M |
| Acquisitions |
-15.60B |
140.00M |
-2.55B |
-545.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-262.00M |
136.00M |
228.00M |
267.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-15.82B |
-707.00M |
-3.19B |
-1.10B |
| Issuance of Debt |
10.90B |
59.00M |
2.36B |
37.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
522.00M |
226.00M |
386.00M |
342.00M |
| Repayment of Long-Term Debt |
-842.00M |
-616.00M |
-1.89B |
-1.01B |
| Repurchase of Capital Stock |
0.00 |
-2.18B |
-2.20B |
-1.10B |
| Payment of Cash Dividends |
-1.75B |
-1.60B |
-1.48B |
-1.36B |
| Other Financing Charges, Net |
-806.00M |
103.00M |
-327.00M |
-1.10B |
| Net Cash From Financing Activities |
8.02B |
-4.00B |
-3.15B |
-4.19B |
| Effect of Exchange Rate Changes |
30.00M |
-1.00M |
68.00M |
64.00M |
| Net Change in Cash & Cash Equivalents |
-1.12B |
1.88B |
-366.00M |
122.00M |