|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
304.44M |
217.87M |
105.92M |
19.46M |
| Operating Gains/Losses |
1.43M |
2.61M |
967.00K |
-1.85M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-23.99M |
-16.16M |
-23.45M |
-21.96M |
| (Increase) Decrease in Inventories |
-5.93M |
-16.06M |
-9.20M |
-9.06M |
| (Increase) Decrease In Other Current Assets |
-2.35M |
-3.63M |
-4.78M |
-196.00K |
| (Decrease) Increase In Payables |
-37.21M |
16.66M |
-2.73M |
-3.64M |
| (Decrease) Increase In Other Current Liabilities |
14.40M |
3.60M |
25.61M |
-19.85M |
| (Increase) Decrease In Other Working Capital |
-145.76M |
-93.56M |
-59.68M |
-2.10M |
| Other Non-Cash Items |
183.13M |
96.60M |
100.20M |
105.78M |
| Net Cash From Continuing Operations |
323.63M |
250.20M |
211.53M |
97.62M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
323.63M |
250.20M |
211.53M |
97.62M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
36.20M |
0.00 |
| Purchases of Property, Plant & Equipment |
-111.90M |
-35.98M |
-18.64M |
-95.40M |
| Acquisitions |
0.00 |
-3.55M |
0.00 |
1.21M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-1.00K |
13.90M |
-4.78M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-163.36M |
-121.33M |
-209.24M |
-160.52M |
| Issuance of Debt |
0.00 |
250.00M |
70.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
16.80M |
24.40M |
85.43M |
32.07M |
| Repayment of Long-Term Debt |
-999.00K |
-251.04M |
-31.44M |
0.00 |
| Repurchase of Capital Stock |
-188.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
3.05M |
-241.44M |
22.77M |
4.41M |
| Net Cash From Financing Activities |
-169.14M |
-218.08M |
146.76M |
36.48M |
| Effect of Exchange Rate Changes |
229.00K |
-269.00K |
2.76M |
-2.68M |
| Net Change in Cash & Cash Equivalents |
-8.65M |
-89.49M |
151.81M |
-29.10M |