|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
141.08M |
198.74M |
155.41M |
237.78M |
| Operating Gains/Losses |
36.88M |
-5.04M |
13.76M |
9.48M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-64.82M |
-82.18M |
-75.25M |
-109.82M |
| (Increase) Decrease in Inventories |
-28.79M |
-14.64M |
40.28M |
-35.99M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-4.98M |
29.80M |
-18.60M |
52.62M |
| (Decrease) Increase In Other Current Liabilities |
103.58M |
-4.83M |
-63.67M |
28.49M |
| (Increase) Decrease In Other Working Capital |
-29.11M |
-3.30M |
79.55M |
-57.62M |
| Other Non-Cash Items |
87.56M |
92.48M |
94.39M |
140.77M |
| Net Cash From Continuing Operations |
899.29M |
987.86M |
874.29M |
881.81M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
899.29M |
987.86M |
874.29M |
881.81M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-949.09M |
-771.80M |
-583.13M |
-546.76M |
| Acquisitions |
49.93M |
-23.77M |
-17.10M |
-15.98M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.45M |
718.00K |
-953.00K |
1.28M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-896.61M |
-759.60M |
-791.11M |
-561.45M |
| Issuance of Debt |
0.00 |
342.00M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
1.94M |
509.00K |
0.00 |
| Repayment of Long-Term Debt |
-145.00K |
-330.34M |
-316.00K |
-140.24M |
| Repurchase of Capital Stock |
-20.04M |
-62.29M |
-52.83M |
-33.67M |
| Payment of Cash Dividends |
-22.97M |
-21.09M |
-19.63M |
-18.43M |
| Other Financing Charges, Net |
-5.32M |
-11.23M |
-10.90M |
-4.61M |
| Net Cash From Financing Activities |
-48.48M |
-81.02M |
-83.17M |
-196.94M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-45.80M |
147.24M |
15.00K |
123.42M |