| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.61B |
5.20B |
5.81B |
5.14B |
| Cost of Sales |
4.23B |
4.43B |
4.30B |
3.91B |
| Gross Operating Profit |
374.00M |
775.00M |
1.51B |
1.23B |
| Selling, General, and Administrative Expenses |
380.00M |
408.00M |
419.00M |
352.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-6.00M |
367.00M |
1.09B |
875.00M |
| Depreciation & Amortization |
182.00M |
176.00M |
138.00M |
125.00M |
| Interest Income |
7.00M |
22.00M |
43.00M |
10.00M |
| Other Income - Net |
10.00M |
4.00M |
3.00M |
0.00 |
| Special Income / Charges |
-226.00M |
0.00 |
44.00M |
-3.10B |
| Total Income Before Interest Expenses (EBIT) |
-495.00M |
191.00M |
1.03B |
-2.34B |
| Interest Expense |
86.00M |
105.00M |
555.00M |
5.00M |
| Pre-Tax Income |
-581.00M |
86.00M |
476.00M |
-2.35B |
| Income Taxes |
-118.00M |
10.00M |
188.00M |
-924.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-463.00M |
76.00M |
288.00M |
-1.42B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-463.00M |
76.00M |
288.00M |
-1.42B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-11.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-463.00M |
76.00M |
288.00M |
-1.44B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-139.00M |
102.00M |
254.00M |
1.68B |
| Preferred Dividends |
| Net Income Available To Common |
-463.00M |
76.00M |
288.00M |
-1.42B |
| Basic EPS from Continuing Ops. |
-4.67 |
0.78 |
4.34 |
-32.67 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-4.67 |
0.78 |
4.34 |
-32.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.26 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.67 |
0.78 |
4.34 |
-32.93 |
| Basic Normalized Net Income/Share |
-1.40 |
1.05 |
3.83 |
38.49 |
| EPS fr Continuing Ops. |
-4.67 |
0.78 |
4.33 |
-32.67 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-4.67 |
0.78 |
4.33 |
-32.67 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.26 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.67 |
0.78 |
4.33 |
-32.93 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.40 |
1.05 |
3.82 |
38.49 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet