| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.09B |
5.38B |
4.24B |
3.92B |
| Cost of Sales |
9.46B |
5.04B |
2.70B |
2.51B |
| Gross Operating Profit |
628.59M |
342.89M |
1.54B |
1.40B |
| Selling, General, and Administrative Expenses |
78.65M |
56.47M |
1.28B |
1.19B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
549.94M |
286.43M |
258.59M |
216.75M |
| Depreciation & Amortization |
151.08M |
55.16M |
39.80M |
42.32M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
505.13M |
262.78M |
218.79M |
174.42M |
| Interest Expense |
90.76M |
27.73M |
19.74M |
31.59M |
| Pre-Tax Income |
414.37M |
235.05M |
199.05M |
142.84M |
| Income Taxes |
172.81M |
97.25M |
84.79M |
60.36M |
| Minority Interest |
21.77M |
5.56M |
1.24M |
0.00 |
| Net Income From Continuing Operations |
219.79M |
132.24M |
113.01M |
82.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
219.79M |
132.24M |
113.01M |
82.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
219.79M |
132.24M |
113.01M |
82.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
219.79M |
132.24M |
113.01M |
82.48M |
| Preferred Dividends |
| Net Income Available To Common |
219.79M |
132.24M |
113.01M |
82.48M |
| Basic EPS from Continuing Ops. |
2.68 |
2.39 |
2.23 |
1.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.68 |
2.39 |
2.23 |
1.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.68 |
2.39 |
2.23 |
1.76 |
| Basic Normalized Net Income/Share |
2.68 |
2.39 |
2.23 |
1.76 |
| EPS fr Continuing Ops. |
2.66 |
2.35 |
2.19 |
1.72 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.66 |
2.35 |
2.19 |
1.72 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.66 |
2.35 |
2.19 |
1.72 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.66 |
2.35 |
2.19 |
1.72 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet