| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.83B |
1.51B |
1.22B |
1.09B |
| Cost of Sales |
1.04B |
860.94M |
717.08M |
604.16M |
| Gross Operating Profit |
795.43M |
646.79M |
507.63M |
487.95M |
| Selling, General, and Administrative Expenses |
414.04M |
351.83M |
287.93M |
240.91M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
381.38M |
294.96M |
219.70M |
247.04M |
| Depreciation & Amortization |
81.95M |
70.02M |
55.71M |
39.34M |
| Interest Income |
11.50M |
9.39M |
6.53M |
5.49M |
| Other Income - Net |
-1.45M |
60.00K |
-362.00K |
-788.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
309.49M |
234.40M |
170.16M |
212.40M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
309.49M |
234.40M |
170.16M |
212.40M |
| Income Taxes |
110.13M |
74.16M |
53.95M |
81.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
199.36M |
160.23M |
116.21M |
130.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
199.36M |
160.23M |
116.21M |
130.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
199.36M |
160.23M |
116.21M |
130.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
199.36M |
160.23M |
116.21M |
130.80M |
| Preferred Dividends |
| Net Income Available To Common |
199.36M |
160.23M |
116.21M |
130.80M |
| Basic EPS from Continuing Ops. |
1.20 |
0.97 |
0.71 |
0.80 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.20 |
0.97 |
0.71 |
0.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.20 |
0.97 |
0.71 |
0.80 |
| Basic Normalized Net Income/Share |
1.20 |
0.97 |
0.71 |
0.80 |
| EPS fr Continuing Ops. |
1.17 |
0.94 |
0.69 |
0.77 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.17 |
0.94 |
0.69 |
0.77 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.17 |
0.94 |
0.69 |
0.77 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.17 |
0.94 |
0.69 |
0.77 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet